STADIONBYGG AS

3735 SKIEN

Finances

Share Ownership

Return on Equity

69,4 %

Current Ratio

0,57

Debt-to-Equity Ratio

1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 320 000	4 353 000	4 243 000	3 645 000
Net Income	2 724 000	2 814 000	2 789 000	2 318 000
Total Assets	10 700 000	11 718 000	11 654 000	34 822 000
Total Equity	3 925 000	6 195 000	7 876 000	7 875 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 320 000	4 353 000	4 243 000	3 645 000
Expenditure	801 000	756 000	619 000	684 000
Operating Profit	3 518 000	3 596 000	3 624 000	2 961 000
Financial Income	1 000	11 000	343 000	747 000
Financial Costs	26 000	0	392 000	736 000
Financial Balance	−25 000	11 000	−49 000	11 000
Earnings Before Tax	3 493 000	3 607 000	3 575 000	2 972 000
Tax	768 000	794 000	787 000	654 000
Net Income	2 724 000	2 814 000	2 789 000	2 318 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 121 000	10 287 000	10 209 000	33 536 000
Total Current Assets	1 579 000	1 431 000	1 445 000	1 286 000
Total Assets	10 700 000	11 718 000	11 654 000	34 822 000
Total Retained Equity	925 000	3 195 000	4 876 000	4 875 000
Total Equity	3 925 000	6 195 000	7 876 000	7 875 000
Total Long-Term Debt	4 012 000	91 000	105 000	23 682 000
Total Current Debt	2 763 000	5 432 000	3 673 000	3 265 000
Total Equity and Debt	10 700 000	11 718 000	11 654 000	34 822 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 320 000	4 353 000	4 243 000	3 645 000
Revenue	4 320 000	4 353 000	4 243 000	3 645 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	418 000	406 000	402 000	402 000
Impairment	0	0	0	0
Expenditure	801 000	756 000	619 000	684 000
Operating Profit	3 518 000	3 596 000	3 624 000	2 961 000
Financial Income	1 000	11 000	343 000	747 000
Financial Costs	26 000	0	392 000	736 000
Financial Balance	−25 000	11 000	−49 000	11 000
Dividends	4 995 000	2 813 000	2 788 000	2 318 000
Net Income	2 724 000	2 814 000	2 789 000	2 318 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 104 000	9 518 000	9 485 000	9 887 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	22 000	0	0
Total Tangible Assets	9 121 000	9 540 000	9 485 000	9 887 000
Total Fiancial Fixed Assets	0	747 000	724 000	23 649 000
Total Fixed Assets	9 121 000	10 287 000	10 209 000	33 536 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 076 000	856 000	611 000	997 000
Total Current Assets	1 579 000	1 431 000	1 445 000	1 286 000
Total Assets	10 700 000	11 718 000	11 654 000	34 822 000
Total Equity	3 925 000	6 195 000	7 876 000	7 875 000
Short-Term Group Debt	0	2 156 000	0	0
Total Long-Term Debt	4 012 000	91 000	105 000	23 682 000
Creditors	9 000	19 000	2 000	29 000
Unpaid Taxes	95 000	111 000	85 000	83 000
Dividends	4 995 000	2 813 000	2 788 000	2 318 000
Other Current Debt	70 000	0	0	175 000
Total Current Debt	2 763 000	5 432 000	3 673 000	3 265 000
Total Equity and Debt	10 700 000	11 718 000	11 654 000	34 822 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,4 %	45,42 %	35,41 %	29,43 %
Debt-to-Equity Ratio	1,02	0,01	0,01	3,01
Operating Profit Margin	81,44 %	82,61 %	85,41 %	81,23 %
Current Ratio	0,57	0,26	0,39	0,39
Quick Ratio	0,57	0,26	0,39	0,39
Equity Ratio	0,37	0,53	0,68	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %