STUELASSEN DA

0273 OSLO

Finances

Share Ownership

Return on Equity

2,91 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	160 000	153 000	133 000	128 000
Net Income	91 000	86 000	52 000	28 000
Total Assets	3 392 000	3 301 000	3 216 000	3 164 000
Total Equity	3 128 000	3 037 000	2 952 000	2 900 000

Income (NOK)	2022	2021	2020	2019
Revenue	160 000	153 000	133 000	128 000
Expenditure	68 000	67 000	81 000	99 000
Operating Profit	91 000	86 000	52 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	91 000	86 000	52 000	28 000
Tax	0	0	0	0
Net Income	91 000	86 000	52 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	132 000	132 000	132 000	132 000
Total Current Assets	3 260 000	3 169 000	3 084 000	3 032 000
Total Assets	3 392 000	3 301 000	3 216 000	3 164 000
Total Retained Equity	3 128 000	3 037 000	2 952 000	2 900 000
Total Equity	3 128 000	3 037 000	2 952 000	2 900 000
Total Long-Term Debt	264 000	264 000	264 000	264 000
Total Current Debt	0	0	0	0
Total Equity and Debt	3 392 000	3 301 000	3 216 000	3 164 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	160 000	153 000	133 000	128 000
Revenue	160 000	153 000	133 000	128 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	68 000	67 000	81 000	99 000
Operating Profit	91 000	86 000	52 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	91 000	86 000	52 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	132 000	132 000	132 000	132 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	132 000	132 000	132 000	132 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	132 000	132 000	132 000	132 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 260 000	3 169 000	3 084 000	3 032 000
Total Assets	3 392 000	3 301 000	3 216 000	3 164 000
Total Equity	3 128 000	3 037 000	2 952 000	2 900 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	264 000	264 000	264 000	264 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 392 000	3 301 000	3 216 000	3 164 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,91 %	2,83 %	1,76 %	0,97 %
Debt-to-Equity Ratio	0,08	0,09	0,09	0,09
Operating Profit Margin	56,88 %	56,21 %	39,1 %	21,88 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,92	0,92	0,92	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %