MYRKASSEN DA

0273 OSLO

Finances

Share Ownership

Return on Equity

4,64 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	156 000	138 000	138 000	138 000
Net Income	102 000	40 000	81 000	22 000
Total Assets	2 620 000	2 517 000	2 477 000	2 396 000
Total Equity	2 197 000	2 095 000	2 054 000	1 973 000

Income (NOK)	2022	2021	2020	2019
Revenue	156 000	138 000	138 000	138 000
Expenditure	54 000	98 000	57 000	116 000
Operating Profit	102 000	40 000	81 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	102 000	40 000	81 000	22 000
Tax	0	0	0	0
Net Income	102 000	40 000	81 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	208 000	208 000	208 000	208 000
Total Current Assets	2 411 000	2 309 000	2 269 000	2 188 000
Total Assets	2 620 000	2 517 000	2 477 000	2 396 000
Total Retained Equity	2 197 000	2 095 000	2 054 000	1 973 000
Total Equity	2 197 000	2 095 000	2 054 000	1 973 000
Total Long-Term Debt	423 000	423 000	423 000	423 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 620 000	2 517 000	2 477 000	2 396 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	156 000	138 000	138 000	138 000
Revenue	156 000	138 000	138 000	138 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 000	98 000	57 000	116 000
Operating Profit	102 000	40 000	81 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	102 000	40 000	81 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	208 000	208 000	208 000	208 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	208 000	208 000	208 000	208 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	208 000	208 000	208 000	208 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 411 000	2 309 000	2 269 000	2 188 000
Total Assets	2 620 000	2 517 000	2 477 000	2 396 000
Total Equity	2 197 000	2 095 000	2 054 000	1 973 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	423 000	423 000	423 000	423 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 620 000	2 517 000	2 477 000	2 396 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,64 %	1,91 %	3,94 %	1,12 %
Debt-to-Equity Ratio	0,19	0,2	0,21	0,21
Operating Profit Margin	65,38 %	28,99 %	58,7 %	15,94 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,84	0,83	0,83	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %