WENAAS EIENDOM AS

9405 HARSTAD

Finances

Return on Equity

−42,39 %

Current Ratio

0,06

Debt-to-Equity Ratio

9,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	795 000	1 271 000	912 000	928 000
Net Income	−462 000	216 000	−188 000	−402 000
Total Assets	12 951 000	11 956 000	10 327 000	9 735 000
Total Equity	1 090 000	1 552 000	1 337 000	1 525 000

Income (NOK)	2022	2021	2020	2019
Revenue	795 000	1 271 000	912 000	928 000
Expenditure	980 000	713 000	879 000	1 174 000
Operating Profit	−184 000	558 000	33 000	−246 000
Financial Income	7 000	0	7 000	7 000
Financial Costs	417 000	281 000	279 000	273 000
Financial Balance	−410 000	−281 000	−272 000	−266 000
Earnings Before Tax	−595 000	277 000	−239 000	−513 000
Tax	−132 000	61 000	−51 000	−110 000
Net Income	−462 000	216 000	−188 000	−402 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 858 000	11 165 000	10 207 000	9 649 000
Total Current Assets	93 000	791 000	120 000	86 000
Total Assets	12 951 000	11 956 000	10 327 000	9 735 000
Total Retained Equity	990 000	1 452 000	1 237 000	1 425 000
Total Equity	1 090 000	1 552 000	1 337 000	1 525 000
Total Long-Term Debt	10 219 000	10 330 000	8 862 000	7 720 000
Total Current Debt	1 642 000	74 000	128 000	491 000
Total Equity and Debt	12 951 000	11 956 000	10 327 000	9 735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	795 000	1 271 000	912 000	928 000
Revenue	795 000	1 271 000	912 000	928 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 000	0	0	0
Depreciation	200 000	142 000	125 000	119 000
Impairment	0	0	0	0
Expenditure	980 000	713 000	879 000	1 174 000
Operating Profit	−184 000	558 000	33 000	−246 000
Financial Income	7 000	0	7 000	7 000
Financial Costs	417 000	281 000	279 000	273 000
Financial Balance	−410 000	−281 000	−272 000	−266 000
Dividends	0	0	0	0
Net Income	−462 000	216 000	−188 000	−402 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 858 000	11 165 000	10 207 000	9 649 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 858 000	11 165 000	10 207 000	9 649 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 858 000	11 165 000	10 207 000	9 649 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	688 000	62 000	86 000
Total Current Assets	93 000	791 000	120 000	86 000
Total Assets	12 951 000	11 956 000	10 327 000	9 735 000
Total Equity	1 090 000	1 552 000	1 337 000	1 525 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 219 000	10 330 000	8 862 000	7 720 000
Creditors	127 000	0	100 000	431 000
Unpaid Taxes	0	0	16 000	0
Dividends	0	0	0	0
Other Current Debt	1 515 000	74 000	12 000	60 000
Total Current Debt	1 642 000	74 000	128 000	491 000
Total Equity and Debt	12 951 000	11 956 000	10 327 000	9 735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,39 %	13,92 %	−14,06 %	−26,36 %
Debt-to-Equity Ratio	9,38	6,66	6,63	5,06
Operating Profit Margin	−23,14 %	43,9 %	3,62 %	−26,51 %
Current Ratio	0,06	10,69	0,94	0,18
Quick Ratio	0,06	10,69	0,94	0,18
Equity Ratio	0,08	0,13	0,13	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %