FJELLSTUA DA

0273 OSLO

Finances

Share Ownership

Return on Equity

11,3 %

Current Ratio

4,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	252 000	224 000	187 000	191 000
Net Income	137 000	63 000	44 000	−34 000
Total Assets	1 458 000	1 321 000	1 258 000	1 214 000
Total Equity	1 212 000	1 074 000	1 011 000	967 000

Income (NOK)	2022	2021	2020	2019
Revenue	252 000	224 000	187 000	191 000
Expenditure	115 000	161 000	142 000	224 000
Operating Profit	137 000	63 000	44 000	−34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	137 000	63 000	44 000	−34 000
Tax	0	0	0	0
Net Income	137 000	63 000	44 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	241 000	241 000	241 000	241 000
Total Current Assets	1 217 000	1 080 000	1 017 000	973 000
Total Assets	1 458 000	1 321 000	1 258 000	1 214 000
Total Retained Equity	1 212 000	1 074 000	1 011 000	967 000
Total Equity	1 212 000	1 074 000	1 011 000	967 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	247 000	247 000	247 000	247 000
Total Equity and Debt	1 458 000	1 321 000	1 258 000	1 214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	252 000	224 000	187 000	191 000
Revenue	252 000	224 000	187 000	191 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	115 000	161 000	142 000	224 000
Operating Profit	137 000	63 000	44 000	−34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	137 000	63 000	44 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	241 000	241 000	241 000	241 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	241 000	241 000	241 000	241 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	241 000	241 000	241 000	241 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 217 000	1 080 000	1 017 000	973 000
Total Assets	1 458 000	1 321 000	1 258 000	1 214 000
Total Equity	1 212 000	1 074 000	1 011 000	967 000
Short-Term Group Debt	247 000	247 000	247 000	247 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	247 000	247 000	247 000	247 000
Total Equity and Debt	1 458 000	1 321 000	1 258 000	1 214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,3 %	5,87 %	4,35 %	−3,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,37 %	28,13 %	23,53 %	−17,8 %
Current Ratio	4,93	4,37	4,12	3,94
Quick Ratio	4,93	4,37	4,12	3,94
Equity Ratio	0,83	0,81	0,8	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %