OLA EIENDOM AS

3175 RAMNES

Finances

Return on Equity

9,74 %

Current Ratio

11,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 200 000	0	0	0
Net Income	2 098 000	2 209 000	1 980 000	10 411 000
Total Assets	22 898 000	21 471 000	17 866 000	19 140 000
Total Equity	21 535 000	19 437 000	17 227 000	15 248 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 200 000	0	0	0
Expenditure	1 345 000	102 000	80 000	74 000
Operating Profit	−145 000	−102 000	−80 000	−74 000
Financial Income	2 313 000	2 311 000	2 081 000	10 512 000
Financial Costs	69 000	0	22 000	27 000
Financial Balance	2 244 000	2 311 000	2 059 000	10 485 000
Earnings Before Tax	2 098 000	2 209 000	1 980 000	10 411 000
Tax	0	0	0	0
Net Income	2 098 000	2 209 000	1 980 000	10 411 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 190 000	7 592 000	8 360 000	9 328 000
Total Current Assets	15 707 000	13 879 000	9 506 000	9 811 000
Total Assets	22 898 000	21 471 000	17 866 000	19 140 000
Total Retained Equity	20 259 000	18 161 000	15 952 000	13 972 000
Total Equity	21 535 000	19 437 000	17 227 000	15 248 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 363 000	2 034 000	638 000	3 892 000
Total Equity and Debt	22 898 000	21 471 000	17 866 000	19 140 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 200 000	0	0	0
Other Income	0	0	0	0
Revenue	1 200 000	0	0	0
Cost of Goods Sold	1 091 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 345 000	102 000	80 000	74 000
Operating Profit	−145 000	−102 000	−80 000	−74 000
Financial Income	2 313 000	2 311 000	2 081 000	10 512 000
Financial Costs	69 000	0	22 000	27 000
Financial Balance	2 244 000	2 311 000	2 059 000	10 485 000
Dividends	0	0	0	0
Net Income	2 098 000	2 209 000	1 980 000	10 411 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	138 000	0	0	0
Total Tangible Assets	138 000	0	0	0
Total Fiancial Fixed Assets	7 052 000	7 592 000	8 360 000	9 328 000
Total Fixed Assets	7 190 000	7 592 000	8 360 000	9 328 000
Stock	15 607 000	12 158 000	8 170 000	4 607 000
Total Investments	60 000	60 000	60 000	116 000
Cash, Bank	41 000	1 620 000	1 237 000	2 046 000
Total Current Assets	15 707 000	13 879 000	9 506 000	9 811 000
Total Assets	22 898 000	21 471 000	17 866 000	19 140 000
Total Equity	21 535 000	19 437 000	17 227 000	15 248 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	799 000	1 000	252 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	1 235 000	638 000	3 640 000
Total Current Debt	1 363 000	2 034 000	638 000	3 892 000
Total Equity and Debt	22 898 000	21 471 000	17 866 000	19 140 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,74 %	11,36 %	11,49 %	68,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,08 %	-	-	-
Current Ratio	11,52	6,82	14,9	2,52
Quick Ratio	−1,1	−1,37	−1,26	−13,72
Equity Ratio	0,94	0,91	0,96	0,8
Gross Profit Margin	9,08 %	-	-	-