EIVA EIENDOM AS

3160 STOKKE

Finances

Share Ownership

Return on Equity

16,42 %

Current Ratio

1,46

Debt-to-Equity Ratio

1,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	960 000	1 428 000	1 428 000	1 428 000
Net Income	443 000	833 000	785 000	691 000
Total Assets	8 979 000	8 971 000	8 419 000	7 952 000
Total Equity	2 698 000	3 254 000	2 421 000	1 636 000

Income (NOK)	2022	2021	2020	2019
Revenue	960 000	1 428 000	1 428 000	1 428 000
Expenditure	350 000	362 000	377 000	352 000
Operating Profit	609 000	1 066 000	1 051 000	1 076 000
Financial Income	145 000	141 000	136 000	80 000
Financial Costs	186 000	138 000	181 000	277 000
Financial Balance	−41 000	3 000	−45 000	−197 000
Earnings Before Tax	568 000	1 069 000	1 006 000	879 000
Tax	125 000	235 000	221 000	188 000
Net Income	443 000	833 000	785 000	691 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 185 000	7 322 000	7 477 000	7 628 000
Total Current Assets	1 794 000	1 650 000	941 000	323 000
Total Assets	8 979 000	8 971 000	8 419 000	7 952 000
Total Retained Equity	2 473 000	3 029 000	2 196 000	1 411 000
Total Equity	2 698 000	3 254 000	2 421 000	1 636 000
Total Long-Term Debt	5 054 000	5 353 000	5 651 000	5 950 000
Total Current Debt	1 227 000	364 000	347 000	365 000
Total Equity and Debt	8 979 000	8 971 000	8 419 000	7 952 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	960 000	1 428 000	1 428 000	1 428 000
Revenue	960 000	1 428 000	1 428 000	1 428 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	321 000	321 000	321 000	321 000
Impairment	0	0	0	0
Expenditure	350 000	362 000	377 000	352 000
Operating Profit	609 000	1 066 000	1 051 000	1 076 000
Financial Income	145 000	141 000	136 000	80 000
Financial Costs	186 000	138 000	181 000	277 000
Financial Balance	−41 000	3 000	−45 000	−197 000
Dividends	1 000 000	0	0	0
Net Income	443 000	833 000	785 000	691 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	291 000	252 000	215 000	181 000
Real Eastate	2 603 000	2 924 000	3 246 000	3 567 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 603 000	2 924 000	3 246 000	3 567 000
Total Fiancial Fixed Assets	4 290 000	4 145 000	4 016 000	3 880 000
Total Fixed Assets	7 185 000	7 322 000	7 477 000	7 628 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 793 000	1 649 000	941 000	323 000
Total Current Assets	1 794 000	1 650 000	941 000	323 000
Total Assets	8 979 000	8 971 000	8 419 000	7 952 000
Total Equity	2 698 000	3 254 000	2 421 000	1 636 000
Short-Term Group Debt	0	19 000	19 000	58 000
Total Long-Term Debt	5 054 000	5 353 000	5 651 000	5 950 000
Creditors	2 000	2 000	6 000	2 000
Unpaid Taxes	39 000	59 000	54 000	59 000
Dividends	1 000 000	0	0	0
Other Current Debt	21 000	12 000	12 000	20 000
Total Current Debt	1 227 000	364 000	347 000	365 000
Total Equity and Debt	8 979 000	8 971 000	8 419 000	7 952 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,42 %	25,6 %	32,42 %	42,24 %
Debt-to-Equity Ratio	1,87	1,65	2,33	3,64
Operating Profit Margin	63,44 %	74,65 %	73,6 %	75,35 %
Current Ratio	1,46	4,53	2,71	0,88
Quick Ratio	1,46	4,53	2,71	0,88
Equity Ratio	0,3	0,36	0,29	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %