SKJELBOSTAD EIENDOM AS

6386 MÅNDALEN

Finances

Share Ownership

Return on Equity

5,05 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	483 000	464 000	464 000	609 000
Net Income	86 000	652 000	81 000	160 000
Total Assets	2 278 000	5 800 000	5 149 000	5 659 000
Total Equity	1 702 000	5 741 000	5 090 000	5 008 000

Income (NOK)	2022	2021	2020	2019
Revenue	483 000	464 000	464 000	609 000
Expenditure	347 000	307 000	325 000	370 000
Operating Profit	136 000	158 000	140 000	239 000
Financial Income	0	553 000	0	1 000
Financial Costs	0	0	0	2 000
Financial Balance	0	553 000	0	−1 000
Earnings Before Tax	136 000	711 000	140 000	239 000
Tax	50 000	59 000	59 000	78 000
Net Income	86 000	652 000	81 000	160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 523 000	3 229 000	4 466 000	4 691 000
Total Current Assets	754 000	2 572 000	683 000	968 000
Total Assets	2 278 000	5 800 000	5 149 000	5 659 000
Total Retained Equity	1 002 000	5 041 000	4 390 000	4 308 000
Total Equity	1 702 000	5 741 000	5 090 000	5 008 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	576 000	59 000	59 000	650 000
Total Equity and Debt	2 278 000	5 800 000	5 149 000	5 659 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	483 000	464 000	464 000	609 000
Revenue	483 000	464 000	464 000	609 000
Cost of Goods Sold	0	0	0	0
Salary Costs	33 000	0	0	0
Depreciation	205 000	221 000	245 000	236 000
Impairment	0	0	0	0
Expenditure	347 000	307 000	325 000	370 000
Operating Profit	136 000	158 000	140 000	239 000
Financial Income	0	553 000	0	1 000
Financial Costs	0	0	0	2 000
Financial Balance	0	553 000	0	−1 000
Dividends	525 000	0	0	0
Net Income	86 000	652 000	81 000	160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 521 000	1 720 000	1 934 000	2 174 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	9 000	16 000	0
Total Tangible Assets	1 523 000	1 729 000	1 950 000	2 174 000
Total Fiancial Fixed Assets	0	1 500 000	2 516 000	2 516 000
Total Fixed Assets	1 523 000	3 229 000	4 466 000	4 691 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	936 000	618 000	832 000
Total Current Assets	754 000	2 572 000	683 000	968 000
Total Assets	2 278 000	5 800 000	5 149 000	5 659 000
Total Equity	1 702 000	5 741 000	5 090 000	5 008 000
Short-Term Group Debt	0	0	0	547 000
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	2 000
Unpaid Taxes	−1 000	0	0	23 000
Dividends	525 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	576 000	59 000	59 000	650 000
Total Equity and Debt	2 278 000	5 800 000	5 149 000	5 659 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,05 %	11,36 %	1,59 %	3,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,16 %	34,05 %	30,17 %	39,24 %
Current Ratio	1,31	43,59	11,58	1,49
Quick Ratio	1,31	43,59	11,58	1,49
Equity Ratio	0,75	0,99	0,99	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %