SENTRUM LEGEKONTOR AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

−4,88 %

Current Ratio

2,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 793 000	6 545 000	6 541 000	6 594 000
Net Income	−64 000	−83 000	1 000	1 000
Total Assets	2 008 000	1 890 000	2 113 000	2 154 000
Total Equity	1 311 000	1 376 000	1 458 000	1 457 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 793 000	6 545 000	6 541 000	6 594 000
Expenditure	6 859 000	6 629 000	6 541 000	6 594 000
Operating Profit	−65 000	−83 000	−1 000	0
Financial Income	2 000	2 000	3 000	2 000
Financial Costs	1 000	2 000	2 000	2 000
Financial Balance	1 000	0	1 000	0
Earnings Before Tax	−64 000	−83 000	1 000	1 000
Tax	0	0	0	0
Net Income	−64 000	−83 000	1 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	130 000	223 000	288 000	439 000
Total Current Assets	1 878 000	1 667 000	1 825 000	1 715 000
Total Assets	2 008 000	1 890 000	2 113 000	2 154 000
Total Retained Equity	246 000	311 000	393 000	392 000
Total Equity	1 311 000	1 376 000	1 458 000	1 457 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	697 000	514 000	655 000	697 000
Total Equity and Debt	2 008 000	1 890 000	2 113 000	2 154 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 793 000	6 545 000	6 541 000	6 594 000
Other Income	0	0	0	0
Revenue	6 793 000	6 545 000	6 541 000	6 594 000
Cost of Goods Sold	737 000	635 000	748 000	776 000
Salary Costs	3 411 000	3 405 000	3 073 000	3 172 000
Depreciation	93 000	121 000	193 000	175 000
Impairment	0	0	0	0
Expenditure	6 859 000	6 629 000	6 541 000	6 594 000
Operating Profit	−65 000	−83 000	−1 000	0
Financial Income	2 000	2 000	3 000	2 000
Financial Costs	1 000	2 000	2 000	2 000
Financial Balance	1 000	0	1 000	0
Dividends	0	0	0	0
Net Income	−64 000	−83 000	1 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	130 000	223 000	288 000	439 000
Total Tangible Assets	130 000	223 000	288 000	439 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	130 000	223 000	288 000	439 000
Stock	36 000	34 000	33 000	32 000
Total Investments	0	0	0	0
Cash, Bank	1 744 000	1 514 000	1 740 000	1 675 000
Total Current Assets	1 878 000	1 667 000	1 825 000	1 715 000
Total Assets	2 008 000	1 890 000	2 113 000	2 154 000
Total Equity	1 311 000	1 376 000	1 458 000	1 457 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	196 000	72 000	170 000	216 000
Unpaid Taxes	155 000	128 000	120 000	135 000
Dividends	0	0	0	0
Other Current Debt	345 000	315 000	365 000	345 000
Total Current Debt	697 000	514 000	655 000	697 000
Total Equity and Debt	2 008 000	1 890 000	2 113 000	2 154 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,88 %	−6,03 %	0,07 %	0,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,96 %	−1,27 %	−0,02 %	0 %
Current Ratio	2,69	3,24	2,79	2,46
Quick Ratio	2,84	3,47	2,93	2,58
Equity Ratio	0,65	0,73	0,69	0,68
Gross Profit Margin	89,15 %	90,3 %	88,56 %	88,23 %