HAMAR TAXI AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

6,57 %

Current Ratio

9,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	681 000	662 000	645 000	753 000
Net Income	126 000	111 000	83 000	115 000
Total Assets	2 142 000	1 956 000	1 697 000	1 690 000
Total Equity	1 919 000	1 748 000	1 477 000	1 471 000

Income (NOK)	2022	2021	2020	2019
Revenue	681 000	662 000	645 000	753 000
Expenditure	538 000	547 000	567 000	648 000
Operating Profit	142 000	115 000	77 000	105 000
Financial Income	11 000	2 000	5 000	10 000
Financial Costs	0	0	0	0
Financial Balance	11 000	2 000	5 000	10 000
Earnings Before Tax	153 000	118 000	83 000	115 000
Tax	27 000	6 000	0	0
Net Income	126 000	111 000	83 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 142 000	1 956 000	1 697 000	1 690 000
Total Assets	2 142 000	1 956 000	1 697 000	1 690 000
Total Retained Equity	1 511 000	1 385 000	1 209 000	1 191 000
Total Equity	1 919 000	1 748 000	1 477 000	1 471 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	223 000	208 000	220 000	219 000
Total Equity and Debt	2 142 000	1 956 000	1 697 000	1 690 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	681 000	662 000	645 000	752 000
Other Income	0	0	0	1 000
Revenue	681 000	662 000	645 000	753 000
Cost of Goods Sold	0	0	0	0
Salary Costs	294 000	317 000	303 000	385 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	538 000	547 000	567 000	648 000
Operating Profit	142 000	115 000	77 000	105 000
Financial Income	11 000	2 000	5 000	10 000
Financial Costs	0	0	0	0
Financial Balance	11 000	2 000	5 000	10 000
Dividends	0	0	0	0
Net Income	126 000	111 000	83 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 142 000	1 954 000	1 696 000	1 689 000
Total Current Assets	2 142 000	1 956 000	1 697 000	1 690 000
Total Assets	2 142 000	1 956 000	1 697 000	1 690 000
Total Equity	1 919 000	1 748 000	1 477 000	1 471 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	6 000	2 000
Unpaid Taxes	37 000	33 000	54 000	56 000
Dividends	0	0	0	0
Other Current Debt	159 000	161 000	161 000	161 000
Total Current Debt	223 000	208 000	220 000	219 000
Total Equity and Debt	2 142 000	1 956 000	1 697 000	1 690 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,57 %	6,35 %	5,62 %	7,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,85 %	17,37 %	11,94 %	13,94 %
Current Ratio	9,61	9,4	7,71	7,72
Quick Ratio	9,61	9,4	7,71	7,72
Equity Ratio	0,9	0,89	0,87	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %