KVINNEHUSET AS

9062 FURUFLATEN

Finances

Share Ownership

Return on Equity

60 %

Current Ratio

0,58

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	10 000	17 000	28 000
Net Income	−3 000	−13 000	−10 000	−10 000
Total Assets	7 000	1 000	11 000	27 000
Total Equity	−5 000	−2 000	12 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	10 000	17 000	28 000
Expenditure	29 000	23 000	27 000	38 000
Operating Profit	−3 000	−13 000	−10 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−3 000	−13 000	−10 000	−10 000
Tax	0	0	0	0
Net Income	−3 000	−13 000	−10 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 000	1 000	11 000	27 000
Total Assets	7 000	1 000	11 000	27 000
Total Retained Equity	−113 000	−110 000	−96 000	−86 000
Total Equity	−5 000	−2 000	12 000	22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	3 000	−1 000	5 000
Total Equity and Debt	7 000	1 000	11 000	27 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 000	0	7 000	28 000
Other Income	0	10 000	10 000	0
Revenue	24 000	10 000	17 000	28 000
Cost of Goods Sold	13 000	7 000	5 000	12 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	23 000	27 000	38 000
Operating Profit	−3 000	−13 000	−10 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−3 000	−13 000	−10 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	2 000	0	7 000	12 000
Total Investments	0	0	0	0
Cash, Bank	5 000	1 000	4 000	15 000
Total Current Assets	7 000	1 000	11 000	27 000
Total Assets	7 000	1 000	11 000	27 000
Total Equity	−5 000	−2 000	12 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	5 000	0	5 000
Unpaid Taxes	0	−2 000	−2 000	−1 000
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	0
Total Current Debt	12 000	3 000	−1 000	5 000
Total Equity and Debt	7 000	1 000	11 000	27 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60 %	650 %	−83,33 %	−45,45 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−12,5 %	−130 %	−58,82 %	−35,71 %
Current Ratio	0,58	0,33	−11	5,4
Quick Ratio	0,7	0,33	−1,38	−3,86
Equity Ratio	−0,71	−2	1,09	0,81
Gross Profit Margin	45,83 %	30 %	70,59 %	57,14 %