STIFTELSEN ANGVIK BOLIGER

6636 ANGVIK

Finances

Share Ownership

Return on Equity

0,37 %

Current Ratio

3,05

Debt-to-Equity Ratio

6,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	457 000	249 000	884 000	72 000
Net Income	7 000	155 000	767 000	−32 000
Total Assets	13 564 000	13 558 000	9 271 000	1 529 000
Total Equity	1 902 000	1 895 000	1 740 000	973 000

Income (NOK)	2022	2021	2020	2019
Revenue	457 000	249 000	884 000	72 000
Expenditure	265 000	85 000	52 000	81 000
Operating Profit	192 000	164 000	832 000	−9 000
Financial Income	1 000	0	2 000	1 000
Financial Costs	186 000	9 000	67 000	23 000
Financial Balance	−185 000	−9 000	−65 000	−22 000
Earnings Before Tax	7 000	155 000	767 000	−32 000
Tax	0	0	0	0
Net Income	7 000	155 000	767 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 274 000	13 307 000	9 169 000	1 516 000
Total Current Assets	290 000	251 000	102 000	13 000
Total Assets	13 564 000	13 558 000	9 271 000	1 529 000
Total Retained Equity	1 702 000	1 695 000	1 540 000	773 000
Total Equity	1 902 000	1 895 000	1 740 000	973 000
Total Long-Term Debt	11 567 000	9 689 000	0	550 000
Total Current Debt	95 000	1 973 000	7 531 000	6 000
Total Equity and Debt	13 564 000	13 558 000	9 271 000	1 529 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	9 000	0
Other Income	457 000	249 000	875 000	72 000
Revenue	457 000	249 000	884 000	72 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	133 000	0	0	35 000
Impairment	0	0	0	0
Expenditure	265 000	85 000	52 000	81 000
Operating Profit	192 000	164 000	832 000	−9 000
Financial Income	1 000	0	2 000	1 000
Financial Costs	186 000	9 000	67 000	23 000
Financial Balance	−185 000	−9 000	−65 000	−22 000
Dividends	0	0	0	0
Net Income	7 000	155 000	767 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 274 000	13 307 000	9 169 000	1 516 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 274 000	13 307 000	9 169 000	1 516 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 274 000	13 307 000	9 169 000	1 516 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	290 000	247 000	98 000	13 000
Total Current Assets	290 000	251 000	102 000	13 000
Total Assets	13 564 000	13 558 000	9 271 000	1 529 000
Total Equity	1 902 000	1 895 000	1 740 000	973 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 567 000	9 689 000	0	550 000
Creditors	86 000	271 000	316 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	14 000	1 000	2 000
Total Current Debt	95 000	1 973 000	7 531 000	6 000
Total Equity and Debt	13 564 000	13 558 000	9 271 000	1 529 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,37 %	8,18 %	44,08 %	−3,29 %
Debt-to-Equity Ratio	6,08	5,11	0	0,57
Operating Profit Margin	42,01 %	65,86 %	94,12 %	−12,5 %
Current Ratio	3,05	0,13	0,01	2,17
Quick Ratio	3,05	0,13	0,01	2,17
Equity Ratio	0,14	0,14	0,19	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %