RÅDHUSGATA 6 EIENDOM AS

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

22,14 %

Current Ratio

0,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	560 000	529 000	481 000	503 000
Net Income	275 000	289 000	233 000	298 000
Total Assets	2 150 000	2 080 000	2 468 000	2 256 000
Total Equity	1 242 000	1 967 000	2 377 000	2 145 000

Income (NOK)	2022	2021	2020	2019
Revenue	560 000	529 000	481 000	503 000
Expenditure	204 000	155 000	180 000	118 000
Operating Profit	356 000	374 000	301 000	385 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Earnings Before Tax	358 000	376 000	303 000	387 000
Tax	83 000	87 000	71 000	89 000
Net Income	275 000	289 000	233 000	298 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 964 000	2 018 000	2 072 000	1 946 000
Total Current Assets	186 000	62 000	396 000	310 000
Total Assets	2 150 000	2 080 000	2 468 000	2 256 000
Total Retained Equity	1 140 000	1 865 000	2 275 000	2 043 000
Total Equity	1 242 000	1 967 000	2 377 000	2 145 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	908 000	113 000	91 000	111 000
Total Equity and Debt	2 150 000	2 080 000	2 468 000	2 256 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	560 000	529 000	481 000	503 000
Revenue	560 000	529 000	481 000	503 000
Cost of Goods Sold	0	0	0	0
Salary Costs	47 000	0	0	0
Depreciation	54 000	54 000	54 000	54 000
Impairment	0	0	0	0
Expenditure	204 000	155 000	180 000	118 000
Operating Profit	356 000	374 000	301 000	385 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Dividends	1 000 000	700 000	0	200 000
Net Income	275 000	289 000	233 000	298 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 964 000	2 018 000	2 072 000	1 946 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 964 000	2 018 000	2 072 000	1 946 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 964 000	2 018 000	2 072 000	1 946 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	175 000	49 000	372 000	291 000
Total Current Assets	186 000	62 000	396 000	310 000
Total Assets	2 150 000	2 080 000	2 468 000	2 256 000
Total Equity	1 242 000	1 967 000	2 377 000	2 145 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	7 000	2 000	1 000
Unpaid Taxes	22 000	19 000	18 000	22 000
Dividends	1 000 000	700 000	0	200 000
Other Current Debt	0	0	0	0
Total Current Debt	908 000	113 000	91 000	111 000
Total Equity and Debt	2 150 000	2 080 000	2 468 000	2 256 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,14 %	14,69 %	9,8 %	13,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	63,57 %	70,7 %	62,58 %	76,54 %
Current Ratio	0,2	0,55	4,35	2,79
Quick Ratio	0,2	0,55	4,35	2,79
Equity Ratio	0,58	0,95	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %