EVENSEN BIL AS

7530 MERÅKER

Finances

Share Ownership

Return on Equity

1,23 %

Current Ratio

32,9

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	966 000	1 154 000	1 114 000	985 000
Net Income	62 000	190 000	−78 000	−53 000
Total Assets	5 623 000	5 604 000	5 503 000	5 584 000
Total Equity	5 036 000	4 974 000	4 784 000	4 863 000

Income (NOK)	2022	2021	2020	2019
Revenue	966 000	1 154 000	1 114 000	985 000
Expenditure	508 000	514 000	887 000	754 000
Operating Profit	31 000	209 000	−162 000	−152 000
Financial Income	57 000	42 000	66 000	89 000
Financial Costs	9 000	8 000	5 000	5 000
Financial Balance	48 000	34 000	61 000	84 000
Earnings Before Tax	79 000	243 000	−101 000	−68 000
Tax	18 000	54 000	−22 000	−15 000
Net Income	62 000	190 000	−78 000	−53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	50 000	71 000	97 000
Total Current Assets	5 593 000	5 554 000	5 432 000	5 487 000
Total Assets	5 623 000	5 604 000	5 503 000	5 584 000
Total Retained Equity	3 653 000	3 591 000	3 401 000	3 480 000
Total Equity	5 036 000	4 974 000	4 784 000	4 863 000
Total Long-Term Debt	417 000	411 000	515 000	659 000
Total Current Debt	170 000	219 000	204 000	63 000
Total Equity and Debt	5 623 000	5 604 000	5 503 000	5 584 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	966 000	1 154 000	1 114 000	985 000
Other Income	0	0	0	0
Revenue	966 000	1 154 000	1 114 000	985 000
Cost of Goods Sold	0	0	0	0
Salary Costs	159 000	131 000	470 000	320 000
Depreciation	21 000	21 000	27 000	28 000
Impairment	0	0	0	0
Expenditure	508 000	514 000	887 000	754 000
Operating Profit	31 000	209 000	−162 000	−152 000
Financial Income	57 000	42 000	66 000	89 000
Financial Costs	9 000	8 000	5 000	5 000
Financial Balance	48 000	34 000	61 000	84 000
Dividends	0	0	0	0
Net Income	62 000	190 000	−78 000	−53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	50 000	71 000	97 000
Total Tangible Assets	29 000	50 000	71 000	97 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 000	50 000	71 000	97 000
Stock	13 000	29 000	32 000	49 000
Total Investments	0	0	0	0
Cash, Bank	5 434 000	5 413 000	5 313 000	5 326 000
Total Current Assets	5 593 000	5 554 000	5 432 000	5 487 000
Total Assets	5 623 000	5 604 000	5 503 000	5 584 000
Total Equity	5 036 000	4 974 000	4 784 000	4 863 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	417 000	411 000	515 000	659 000
Creditors	24 000	44 000	29 000	10 000
Unpaid Taxes	29 000	7 000	62 000	18 000
Dividends	0	0	0	0
Other Current Debt	32 000	6 000	54 000	35 000
Total Current Debt	170 000	219 000	204 000	63 000
Total Equity and Debt	5 623 000	5 604 000	5 503 000	5 584 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,23 %	3,82 %	−1,63 %	−1,09 %
Debt-to-Equity Ratio	0,08	0,08	0,11	0,14
Operating Profit Margin	3,21 %	18,11 %	−14,54 %	−15,43 %
Current Ratio	32,9	25,36	26,63	87,1
Quick Ratio	35,62	29,23	31,58	391,93
Equity Ratio	0,9	0,89	0,87	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %