STABBURVEIEN 6 AS

1617 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

25,66 %

Current Ratio

0,03

Debt-to-Equity Ratio

1,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 898 000	3 710 000	3 683 000	3 624 000
Net Income	2 141 000	1 707 000	1 903 000	1 794 000
Total Assets	27 473 000	27 733 000	28 133 000	27 927 000
Total Equity	8 343 000	8 245 000	8 146 000	8 019 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 898 000	3 710 000	3 683 000	3 624 000
Expenditure	487 000	841 000	557 000	624 000
Operating Profit	3 410 000	2 869 000	3 127 000	3 000 000
Financial Income	0	0	2 000	0
Financial Costs	665 000	681 000	690 000	700 000
Financial Balance	−665 000	−681 000	−688 000	−700 000
Earnings Before Tax	2 745 000	2 188 000	2 439 000	2 300 000
Tax	604 000	481 000	536 000	506 000
Net Income	2 141 000	1 707 000	1 903 000	1 794 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 384 000	27 468 000	27 648 000	27 717 000
Total Current Assets	89 000	266 000	484 000	210 000
Total Assets	27 473 000	27 733 000	28 133 000	27 927 000
Total Retained Equity	5 469 000	5 371 000	5 272 000	5 146 000
Total Equity	8 343 000	8 245 000	8 146 000	8 019 000
Total Long-Term Debt	16 503 000	17 399 000	17 667 000	17 745 000
Total Current Debt	2 628 000	2 089 000	2 320 000	2 163 000
Total Equity and Debt	27 473 000	27 733 000	28 133 000	27 927 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 898 000	3 710 000	3 683 000	3 624 000
Revenue	3 898 000	3 710 000	3 683 000	3 624 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	191 000	181 000	178 000	170 000
Impairment	0	0	0	0
Expenditure	487 000	841 000	557 000	624 000
Operating Profit	3 410 000	2 869 000	3 127 000	3 000 000
Financial Income	0	0	2 000	0
Financial Costs	665 000	681 000	690 000	700 000
Financial Balance	−665 000	−681 000	−688 000	−700 000
Dividends	0	0	0	0
Net Income	2 141 000	1 707 000	1 903 000	1 794 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 384 000	27 468 000	27 648 000	27 717 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	27 384 000	27 468 000	27 648 000	27 717 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 384 000	27 468 000	27 648 000	27 717 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	227 000	86 000	183 000
Total Current Assets	89 000	266 000	484 000	210 000
Total Assets	27 473 000	27 733 000	28 133 000	27 927 000
Total Equity	8 343 000	8 245 000	8 146 000	8 019 000
Short-Term Group Debt	2 620 000	2 061 000	2 278 000	2 127 000
Total Long-Term Debt	16 503 000	17 399 000	17 667 000	17 745 000
Creditors	8 000	16 000	31 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	12 000	12 000	29 000
Total Current Debt	2 628 000	2 089 000	2 320 000	2 163 000
Total Equity and Debt	27 473 000	27 733 000	28 133 000	27 927 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,66 %	20,7 %	23,36 %	22,37 %
Debt-to-Equity Ratio	1,98	2,11	2,17	2,21
Operating Profit Margin	87,48 %	77,33 %	84,9 %	82,78 %
Current Ratio	0,03	0,13	0,21	0,1
Quick Ratio	0,03	0,13	0,21	0,1
Equity Ratio	0,3	0,3	0,29	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %