ANDERSLAND BYGG AS

5685 UGGDAL

Finances

Return on Equity

1,59 %

Current Ratio

3,8

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	49 705 000	54 649 000	53 785 000	49 427 000
Net Income	354 000	1 966 000	1 551 000	1 391 000
Total Assets	34 602 000	34 838 000	34 218 000	31 200 000
Total Equity	22 307 000	22 203 000	20 737 000	19 586 000

Income (NOK)	2022	2021	2020	2019
Revenue	49 705 000	54 649 000	53 785 000	49 427 000
Expenditure	49 076 000	52 014 000	51 587 000	47 337 000
Operating Profit	629 000	2 635 000	2 197 000	2 090 000
Financial Income	89 000	100 000	19 000	16 000
Financial Costs	272 000	218 000	226 000	326 000
Financial Balance	−183 000	−118 000	−207 000	−310 000
Earnings Before Tax	446 000	2 516 000	1 991 000	1 780 000
Tax	92 000	550 000	440 000	388 000
Net Income	354 000	1 966 000	1 551 000	1 391 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 163 000	1 979 000	1 688 000	1 631 000
Total Current Assets	32 439 000	32 858 000	32 530 000	29 569 000
Total Assets	34 602 000	34 838 000	34 218 000	31 200 000
Total Retained Equity	21 507 000	21 403 000	19 937 000	18 786 000
Total Equity	22 307 000	22 203 000	20 737 000	19 586 000
Total Long-Term Debt	3 762 000	4 548 000	4 750 000	4 746 000
Total Current Debt	8 533 000	8 086 000	8 731 000	6 868 000
Total Equity and Debt	34 602 000	34 838 000	34 218 000	31 200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	49 150 000	54 614 000	53 750 000	49 341 000
Other Income	555 000	35 000	35 000	86 000
Revenue	49 705 000	54 649 000	53 785 000	49 427 000
Cost of Goods Sold	27 198 000	28 634 000	28 557 000	23 301 000
Salary Costs	16 221 000	18 156 000	18 136 000	18 970 000
Depreciation	399 000	348 000	341 000	499 000
Impairment	0	0	0	0
Expenditure	49 076 000	52 014 000	51 587 000	47 337 000
Operating Profit	629 000	2 635 000	2 197 000	2 090 000
Financial Income	89 000	100 000	19 000	16 000
Financial Costs	272 000	218 000	226 000	326 000
Financial Balance	−183 000	−118 000	−207 000	−310 000
Dividends	250 000	500 000	400 000	400 000
Net Income	354 000	1 966 000	1 551 000	1 391 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	80 000	37 000	95 000
Real Eastate	558 000	596 000	502 000	542 000
Machinery and Plant Facilities	391 000	468 000	538 000	334 000
Fixtures	276 000	339 000	95 000	144 000
Total Tangible Assets	1 225 000	1 403 000	1 135 000	1 020 000
Total Fiancial Fixed Assets	938 000	496 000	516 000	516 000
Total Fixed Assets	2 163 000	1 979 000	1 688 000	1 631 000
Stock	28 084 000	28 055 000	23 374 000	23 606 000
Total Investments	0	0	0	0
Cash, Bank	1 338 000	1 424 000	4 335 000	2 881 000
Total Current Assets	32 439 000	32 858 000	32 530 000	29 569 000
Total Assets	34 602 000	34 838 000	34 218 000	31 200 000
Total Equity	22 307 000	22 203 000	20 737 000	19 586 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 762 000	4 548 000	4 750 000	4 746 000
Creditors	2 577 000	2 653 000	3 093 000	670 000
Unpaid Taxes	1 993 000	2 007 000	2 340 000	2 686 000
Dividends	250 000	500 000	400 000	400 000
Other Current Debt	1 960 000	2 333 000	2 516 000	2 323 000
Total Current Debt	8 533 000	8 086 000	8 731 000	6 868 000
Total Equity and Debt	34 602 000	34 838 000	34 218 000	31 200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,59 %	8,85 %	7,48 %	7,1 %
Debt-to-Equity Ratio	0,17	0,2	0,23	0,24
Operating Profit Margin	1,27 %	4,82 %	4,08 %	4,23 %
Current Ratio	3,8	4,06	3,73	4,31
Quick Ratio	−1,66	−1,65	−2,22	−1,77
Equity Ratio	0,64	0,64	0,61	0,63
Gross Profit Margin	45,28 %	47,6 %	46,91 %	52,86 %