ANITA BJØRNÆS EIENDOM AS

9513 ALTA

Finances

Share Ownership

Return on Equity

89,49 %

Current Ratio

2,73

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	549 000	135 000	108 000	108 000
Net Income	332 000	−15 000	29 000	26 000
Total Assets	746 000	580 000	576 000	589 000
Total Equity	371 000	250 000	265 000	236 000

Income (NOK)	2022	2021	2020	2019
Revenue	549 000	135 000	108 000	108 000
Expenditure	122 000	149 000	64 000	68 000
Operating Profit	426 000	−14 000	44 000	41 000
Financial Income	2 000	0	0	0
Financial Costs	0	1 000	2 000	3 000
Financial Balance	2 000	−1 000	−2 000	−3 000
Earnings Before Tax	428 000	−15 000	42 000	37 000
Tax	96 000	0	13 000	11 000
Net Income	332 000	−15 000	29 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	315 000	553 000	563 000	567 000
Total Current Assets	431 000	27 000	13 000	22 000
Total Assets	746 000	580 000	576 000	589 000
Total Retained Equity	271 000	150 000	165 000	136 000
Total Equity	371 000	250 000	265 000	236 000
Total Long-Term Debt	217 000	257 000	296 000	340 000
Total Current Debt	158 000	73 000	15 000	13 000
Total Equity and Debt	746 000	580 000	576 000	589 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	405 000	0	0	0
Other Income	144 000	135 000	108 000	108 000
Revenue	549 000	135 000	108 000	108 000
Cost of Goods Sold	0	0	0	0
Salary Costs	54 000	0	0	0
Depreciation	31 000	37 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	122 000	149 000	64 000	68 000
Operating Profit	426 000	−14 000	44 000	41 000
Financial Income	2 000	0	0	0
Financial Costs	0	1 000	2 000	3 000
Financial Balance	2 000	−1 000	−2 000	−3 000
Dividends	0	0	0	0
Net Income	332 000	−15 000	29 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	315 000	306 000	343 000	382 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	315 000	306 000	343 000	382 000
Total Fiancial Fixed Assets	0	247 000	220 000	185 000
Total Fixed Assets	315 000	553 000	563 000	567 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	431 000	27 000	13 000	22 000
Total Current Assets	431 000	27 000	13 000	22 000
Total Assets	746 000	580 000	576 000	589 000
Total Equity	371 000	250 000	265 000	236 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	217 000	257 000	296 000	340 000
Creditors	56 000	73 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	0	0	0
Total Current Debt	158 000	73 000	15 000	13 000
Total Equity and Debt	746 000	580 000	576 000	589 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,49 %	−6 %	10,94 %	11,02 %
Debt-to-Equity Ratio	0,58	1,03	1,12	1,44
Operating Profit Margin	77,6 %	−10,37 %	40,74 %	37,96 %
Current Ratio	2,73	0,37	0,87	1,69
Quick Ratio	2,73	0,37	0,87	1,69
Equity Ratio	0,5	0,43	0,46	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %