SARPSBORG ARENA AS

1706 SARPSBORG

Finances

Share Ownership

Return on Equity

1,48 %

Current Ratio

0,97

Debt-to-Equity Ratio

18,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 514 000	2 424 000	2 200 000	2 098 000
Net Income	13 000	213 000	94 000	−65 000
Total Assets	17 298 000	17 878 000	18 261 000	19 012 000
Total Equity	881 000	868 000	655 000	561 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 514 000	2 424 000	2 200 000	2 098 000
Expenditure	1 707 000	1 410 000	1 351 000	1 442 000
Operating Profit	808 000	1 014 000	849 000	656 000
Financial Income	5 000	0	1 000	2 000
Financial Costs	797 000	741 000	729 000	741 000
Financial Balance	−792 000	−741 000	−728 000	−739 000
Earnings Before Tax	16 000	273 000	121 000	−83 000
Tax	4 000	60 000	27 000	−18 000
Net Income	13 000	213 000	94 000	−65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 996 000	17 493 000	18 083 000	18 366 000
Total Current Assets	301 000	386 000	178 000	646 000
Total Assets	17 298 000	17 878 000	18 261 000	19 012 000
Total Retained Equity	−69 000	−82 000	−295 000	−389 000
Total Equity	881 000	868 000	655 000	561 000
Total Long-Term Debt	16 107 000	16 786 000	17 408 000	18 026 000
Total Current Debt	310 000	225 000	198 000	424 000
Total Equity and Debt	17 298 000	17 878 000	18 261 000	19 012 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	336 000	281 000	216 000	215 000
Other Income	2 178 000	2 142 000	1 985 000	1 883 000
Revenue	2 514 000	2 424 000	2 200 000	2 098 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	591 000	590 000	587 000	575 000
Impairment	0	0	0	0
Expenditure	1 707 000	1 410 000	1 351 000	1 442 000
Operating Profit	808 000	1 014 000	849 000	656 000
Financial Income	5 000	0	1 000	2 000
Financial Costs	797 000	741 000	729 000	741 000
Financial Balance	−792 000	−741 000	−728 000	−739 000
Dividends	0	0	0	0
Net Income	13 000	213 000	94 000	−65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 947 000	17 431 000	18 009 000	18 279 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	49 000	62 000	74 000	87 000
Total Tangible Assets	16 996 000	17 493 000	18 083 000	18 366 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 996 000	17 493 000	18 083 000	18 366 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	181 000	292 000	54 000	543 000
Total Current Assets	301 000	386 000	178 000	646 000
Total Assets	17 298 000	17 878 000	18 261 000	19 012 000
Total Equity	881 000	868 000	655 000	561 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 107 000	16 786 000	17 408 000	18 026 000
Creditors	85 000	60 000	82 000	230 000
Unpaid Taxes	16 000	30 000	26 000	23 000
Dividends	0	0	0	0
Other Current Debt	210 000	135 000	90 000	171 000
Total Current Debt	310 000	225 000	198 000	424 000
Total Equity and Debt	17 298 000	17 878 000	18 261 000	19 012 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,48 %	24,54 %	14,35 %	−11,59 %
Debt-to-Equity Ratio	18,28	19,34	26,58	32,13
Operating Profit Margin	32,14 %	41,83 %	38,59 %	31,27 %
Current Ratio	0,97	1,72	0,9	1,52
Quick Ratio	0,97	1,72	0,9	1,52
Equity Ratio	0,05	0,05	0,04	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %