company

NORCORP AS

6507 KRISTIANSUND N

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

9,16 %

Current Ratio

11,56

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 774 000	3 329 000	4 149 000	2 954 000
Net Income	481 000	392 000	824 000	155 000
Total Assets	5 592 000	7 591 000	7 670 000	6 551 000
Total Equity	5 252 000	4 771 000	6 379 000	5 855 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 774 000	3 329 000	4 149 000	2 954 000
Expenditure	1 092 000	2 616 000	2 958 000	2 527 000
Operating Profit	683 000	713 000	1 190 000	426 000
Financial Income	−26 000	26 000	366 000	48 000
Financial Costs	1 000	160 000	464 000	217 000
Financial Balance	−27 000	−134 000	−98 000	−169 000
Earnings Before Tax	656 000	578 000	1 092 000	256 000
Tax	176 000	186 000	268 000	102 000
Net Income	481 000	392 000	824 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 811 000	2 012 000	2 813 000	1 926 000
Total Current Assets	3 781 000	5 579 000	4 858 000	4 625 000
Total Assets	5 592 000	7 591 000	7 670 000	6 551 000
Total Retained Equity	5 152 000	4 671 000	6 279 000	5 755 000
Total Equity	5 252 000	4 771 000	6 379 000	5 855 000
Total Long-Term Debt	13 000	15 000	35 000	0
Total Current Debt	327 000	2 804 000	1 256 000	696 000
Total Equity and Debt	5 592 000	7 591 000	7 670 000	6 551 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	631 000	3 329 000	2 607 000	2 273 000
Other Income	1 143 000	0	1 542 000	680 000
Revenue	1 774 000	3 329 000	4 149 000	2 954 000
Cost of Goods Sold	14 000	0	0	17 000
Salary Costs	690 000	1 889 000	2 207 000	1 598 000
Depreciation	0	153 000	138 000	150 000
Impairment	0	0	0	0
Expenditure	1 092 000	2 616 000	2 958 000	2 527 000
Operating Profit	683 000	713 000	1 190 000	426 000
Financial Income	−26 000	26 000	366 000	48 000
Financial Costs	1 000	160 000	464 000	217 000
Financial Balance	−27 000	−134 000	−98 000	−169 000
Dividends	0	0	300 000	100 000
Net Income	481 000	392 000	824 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	281 000	434 000	188 000
Total Tangible Assets	0	281 000	434 000	188 000
Total Fiancial Fixed Assets	1 811 000	1 731 000	2 378 000	1 731 000
Total Fixed Assets	1 811 000	2 012 000	2 813 000	1 926 000
Stock	0	0	0	0
Total Investments	634 000	694 000	227 000	239 000
Cash, Bank	3 110 000	3 889 000	4 038 000	3 991 000
Total Current Assets	3 781 000	5 579 000	4 858 000	4 625 000
Total Assets	5 592 000	7 591 000	7 670 000	6 551 000
Total Equity	5 252 000	4 771 000	6 379 000	5 855 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	15 000	35 000	0
Creditors	5 000	16 000	11 000	9 000
Unpaid Taxes	55 000	395 000	548 000	208 000
Dividends	0	0	300 000	100 000
Other Current Debt	89 000	2 187 000	171 000	261 000
Total Current Debt	327 000	2 804 000	1 256 000	696 000
Total Equity and Debt	5 592 000	7 591 000	7 670 000	6 551 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,16 %	8,22 %	12,92 %	2,65 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	38,5 %	21,42 %	28,68 %	14,42 %
Current Ratio	11,56	1,99	3,87	6,65
Quick Ratio	11,56	1,99	3,87	6,65
Equity Ratio	0,94	0,63	0,83	0,89
Gross Profit Margin	99,21 %	100 %	100 %	99,42 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English