ODDVAR TAMNES MASKIN & TRANSPORT AS

7374 RØROS

Finances

Share Ownership

Return on Equity

0,34 %

Current Ratio

23,52

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 570 000	8 231 000	8 428 000	9 227 000
Net Income	44 000	1 645 000	1 130 000	1 820 000
Total Assets	13 544 000	19 511 000	17 775 000	16 977 000
Total Equity	12 924 000	12 880 000	16 235 000	15 105 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 570 000	8 231 000	8 428 000	9 227 000
Expenditure	4 717 000	6 243 000	7 129 000	7 031 000
Operating Profit	−147 000	1 988 000	1 299 000	2 197 000
Financial Income	203 000	121 000	152 000	137 000
Financial Costs	0	0	2 000	0
Financial Balance	203 000	121 000	150 000	137 000
Earnings Before Tax	56 000	2 109 000	1 449 000	2 333 000
Tax	12 000	464 000	319 000	513 000
Net Income	44 000	1 645 000	1 130 000	1 820 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 499 000	2 541 000	3 807 000	4 445 000
Total Current Assets	12 044 000	16 969 000	13 968 000	12 532 000
Total Assets	13 544 000	19 511 000	17 775 000	16 977 000
Total Retained Equity	12 824 000	12 780 000	16 135 000	15 005 000
Total Equity	12 924 000	12 880 000	16 235 000	15 105 000
Total Long-Term Debt	108 000	177 000	137 000	180 000
Total Current Debt	512 000	6 453 000	1 402 000	1 691 000
Total Equity and Debt	13 544 000	19 511 000	17 775 000	16 977 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 497 000	7 322 000	8 258 000	9 007 000
Other Income	73 000	909 000	170 000	220 000
Revenue	4 570 000	8 231 000	8 428 000	9 227 000
Cost of Goods Sold	1 441 000	823 000	1 201 000	1 367 000
Salary Costs	1 556 000	2 874 000	2 897 000	2 483 000
Depreciation	582 000	1 118 000	1 212 000	1 170 000
Impairment	0	0	0	0
Expenditure	4 717 000	6 243 000	7 129 000	7 031 000
Operating Profit	−147 000	1 988 000	1 299 000	2 197 000
Financial Income	203 000	121 000	152 000	137 000
Financial Costs	0	0	2 000	0
Financial Balance	203 000	121 000	150 000	137 000
Dividends	0	0	0	0
Net Income	44 000	1 645 000	1 130 000	1 820 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	301 000	326 000	352 000	300 000
Machinery and Plant Facilities	270 000	2 214 000	3 455 000	3 957 000
Fixtures	928 000	0	0	0
Total Tangible Assets	1 498 000	2 540 000	3 806 000	4 257 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	188 000
Total Fixed Assets	1 499 000	2 541 000	3 807 000	4 445 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 828 000	16 544 000	13 453 000	11 849 000
Total Current Assets	12 044 000	16 969 000	13 968 000	12 532 000
Total Assets	13 544 000	19 511 000	17 775 000	16 977 000
Total Equity	12 924 000	12 880 000	16 235 000	15 105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	108 000	177 000	137 000	180 000
Creditors	87 000	240 000	219 000	404 000
Unpaid Taxes	187 000	535 000	577 000	542 000
Dividends	0	0	0	0
Other Current Debt	156 000	5 254 000	244 000	212 000
Total Current Debt	512 000	6 453 000	1 402 000	1 691 000
Total Equity and Debt	13 544 000	19 511 000	17 775 000	16 977 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,34 %	12,77 %	6,96 %	12,05 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	−3,22 %	24,15 %	15,41 %	23,81 %
Current Ratio	23,52	2,63	9,96	7,41
Quick Ratio	23,52	2,63	9,96	7,41
Equity Ratio	0,95	0,66	0,91	0,89
Gross Profit Margin	68,47 %	90 %	85,75 %	85,18 %