H BLIX EIENDOM AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

2,83 %

Current Ratio

35,46

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	247 000	240 000	246 000	284 000
Net Income	63 000	−109 000	428 000	1 901 000
Total Assets	2 484 000	2 448 000	4 591 000	7 724 000
Total Equity	2 229 000	2 166 000	2 275 000	7 347 000

Income (NOK)	2022	2021	2020	2019
Revenue	247 000	240 000	246 000	284 000
Expenditure	166 000	379 000	339 000	396 000
Operating Profit	81 000	−139 000	−93 000	−112 000
Financial Income	0	0	501 000	2 002 000
Financial Costs	0	0	0	0
Financial Balance	0	0	501 000	2 002 000
Earnings Before Tax	81 000	−139 000	407 000	1 890 000
Tax	18 000	−31 000	−20 000	−11 000
Net Income	63 000	−109 000	428 000	1 901 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	14 000	37 000	3 116 000
Total Current Assets	2 482 000	2 434 000	4 554 000	4 608 000
Total Assets	2 484 000	2 448 000	4 591 000	7 724 000
Total Retained Equity	63 000	0	0	6 747 000
Total Equity	2 229 000	2 166 000	2 275 000	7 347 000
Total Long-Term Debt	184 000	273 000	304 000	234 000
Total Current Debt	70 000	8 000	2 013 000	143 000
Total Equity and Debt	2 484 000	2 448 000	4 591 000	7 724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	247 000	240 000	246 000	284 000
Revenue	247 000	240 000	246 000	284 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	24 000	79 000	129 000
Impairment	0	0	0	0
Expenditure	166 000	379 000	339 000	396 000
Operating Profit	81 000	−139 000	−93 000	−112 000
Financial Income	0	0	501 000	2 002 000
Financial Costs	0	0	0	0
Financial Balance	0	0	501 000	2 002 000
Dividends	0	0	2 000 000	0
Net Income	63 000	−109 000	428 000	1 901 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 000	5 000	12 000	21 000
Machinery and Plant Facilities	0	9 000	25 000	42 000
Fixtures	0	0	0	53 000
Total Tangible Assets	2 000	14 000	37 000	116 000
Total Fiancial Fixed Assets	0	0	0	3 000 000
Total Fixed Assets	2 000	14 000	37 000	3 116 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 427 000	2 383 000	2 490 000	2 588 000
Total Current Assets	2 482 000	2 434 000	4 554 000	4 608 000
Total Assets	2 484 000	2 448 000	4 591 000	7 724 000
Total Equity	2 229 000	2 166 000	2 275 000	7 347 000
Short-Term Group Debt	0	0	0	95 000
Total Long-Term Debt	184 000	273 000	304 000	234 000
Creditors	17 000	8 000	4 000	0
Unpaid Taxes	42 000	0	1 000	20 000
Dividends	0	0	2 000 000	0
Other Current Debt	0	0	2 000	2 000
Total Current Debt	70 000	8 000	2 013 000	143 000
Total Equity and Debt	2 484 000	2 448 000	4 591 000	7 724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,83 %	−5,03 %	18,81 %	25,87 %
Debt-to-Equity Ratio	0,08	0,13	0,13	0,03
Operating Profit Margin	32,79 %	−57,92 %	−37,8 %	−39,44 %
Current Ratio	35,46	304,25	2,26	32,22
Quick Ratio	35,46	304,25	2,26	32,22
Equity Ratio	0,9	0,88	0,5	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %