BETTY FRISØR AS

7050 TRONDHEIM

Finances

Share Ownership

Return on Equity

48,55 %

Current Ratio

1,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 580 000	7 515 000	6 535 000	7 634 000
Net Income	569 000	389 000	386 000	382 000
Total Assets	3 118 000	2 683 000	2 427 000	2 210 000
Total Equity	1 172 000	1 153 000	951 000	815 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 580 000	7 515 000	6 535 000	7 634 000
Expenditure	6 846 000	7 012 000	6 039 000	7 146 000
Operating Profit	734 000	503 000	496 000	489 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	734 000	503 000	496 000	489 000
Tax	165 000	114 000	110 000	108 000
Net Income	569 000	389 000	386 000	382 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	152 000	288 000	411 000
Total Current Assets	3 080 000	2 531 000	2 140 000	1 799 000
Total Assets	3 118 000	2 683 000	2 427 000	2 210 000
Total Retained Equity	1 072 000	1 053 000	851 000	715 000
Total Equity	1 172 000	1 153 000	951 000	815 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 946 000	1 530 000	1 476 000	1 395 000
Total Equity and Debt	3 118 000	2 683 000	2 427 000	2 210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 402 000	7 455 000	6 330 000	7 548 000
Other Income	178 000	61 000	204 000	87 000
Revenue	7 580 000	7 515 000	6 535 000	7 634 000
Cost of Goods Sold	782 000	800 000	581 000	913 000
Salary Costs	4 777 000	5 183 000	4 260 000	5 273 000
Depreciation	116 000	136 000	124 000	135 000
Impairment	0	0	0	0
Expenditure	6 846 000	7 012 000	6 039 000	7 146 000
Operating Profit	734 000	503 000	496 000	489 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	1 000	0	1 000	1 000
Dividends	550 000	187 000	250 000	0
Net Income	569 000	389 000	386 000	382 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	6 000	12 000
Total Intangible Assets	5 000	3 000	9 000	14 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	149 000	279 000	397 000
Total Tangible Assets	33 000	149 000	279 000	397 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 000	152 000	288 000	411 000
Stock	270 000	261 000	302 000	272 000
Total Investments	0	0	0	0
Cash, Bank	2 773 000	2 225 000	1 785 000	1 416 000
Total Current Assets	3 080 000	2 531 000	2 140 000	1 799 000
Total Assets	3 118 000	2 683 000	2 427 000	2 210 000
Total Equity	1 172 000	1 153 000	951 000	815 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	150 000	101 000	88 000	124 000
Unpaid Taxes	584 000	600 000	571 000	606 000
Dividends	550 000	187 000	250 000	0
Other Current Debt	494 000	528 000	456 000	556 000
Total Current Debt	1 946 000	1 530 000	1 476 000	1 395 000
Total Equity and Debt	3 118 000	2 683 000	2 427 000	2 210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,55 %	33,74 %	40,59 %	46,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,68 %	6,69 %	7,59 %	6,41 %
Current Ratio	1,58	1,65	1,45	1,29
Quick Ratio	1,84	1,99	1,82	1,6
Equity Ratio	0,38	0,43	0,39	0,37
Gross Profit Margin	89,68 %	89,35 %	91,11 %	88,04 %