TAKST & EIENDOMSTJENESTER AS

5956 HUNDVIN

Finances

Share Ownership

Return on Equity

−66,04 %

Current Ratio

0,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	747 000	1 067 000	1 234 000	1 818 000
Net Income	−245 000	183 000	−49 000	233 000
Total Assets	602 000	799 000	597 000	667 000
Total Equity	371 000	616 000	432 000	482 000

Income (NOK)	2022	2021	2020	2019
Revenue	747 000	1 067 000	1 234 000	1 818 000
Expenditure	992 000	883 000	1 283 000	1 550 000
Operating Profit	−245 000	183 000	−49 000	266 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−245 000	183 000	−49 000	266 000
Tax	0	0	0	33 000
Net Income	−245 000	183 000	−49 000	233 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	391 000	514 000	38 000	94 000
Total Current Assets	211 000	285 000	559 000	573 000
Total Assets	602 000	799 000	597 000	667 000
Total Retained Equity	271 000	516 000	332 000	382 000
Total Equity	371 000	616 000	432 000	482 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	232 000	183 000	165 000	185 000
Total Equity and Debt	602 000	799 000	597 000	667 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	747 000	830 000	1 234 000	1 818 000
Other Income	0	237 000	0	0
Revenue	747 000	1 067 000	1 234 000	1 818 000
Cost of Goods Sold	125 000	30 000	466 000	805 000
Salary Costs	366 000	428 000	459 000	355 000
Depreciation	123 000	106 000	55 000	55 000
Impairment	0	0	0	0
Expenditure	992 000	883 000	1 283 000	1 550 000
Operating Profit	−245 000	183 000	−49 000	266 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−245 000	183 000	−49 000	233 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	391 000	514 000	38 000	94 000
Total Tangible Assets	391 000	514 000	38 000	94 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	391 000	514 000	38 000	94 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	144 000	232 000	523 000	573 000
Total Current Assets	211 000	285 000	559 000	573 000
Total Assets	602 000	799 000	597 000	667 000
Total Equity	371 000	616 000	432 000	482 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	155 000	10 000	23 000	9 000
Unpaid Taxes	27 000	60 000	29 000	29 000
Dividends	0	0	0	0
Other Current Debt	50 000	113 000	113 000	114 000
Total Current Debt	232 000	183 000	165 000	185 000
Total Equity and Debt	602 000	799 000	597 000	667 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−66,04 %	29,71 %	−11,34 %	48,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−32,8 %	17,15 %	−3,97 %	14,63 %
Current Ratio	0,91	1,56	3,39	3,1
Quick Ratio	0,91	1,56	3,39	3,1
Equity Ratio	0,62	0,77	0,72	0,72
Gross Profit Margin	83,27 %	97,19 %	62,24 %	55,72 %