JENSEN IT-CONSULTING AS

0671 OSLO

Finances

Share Ownership

Return on Equity

−6,2 %

Current Ratio

4,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	367 000	403 000	539 000	287 000
Net Income	−47 000	13 000	86 000	−144 000
Total Assets	983 000	898 000	895 000	822 000
Total Equity	758 000	805 000	793 000	706 000

Income (NOK)	2022	2021	2020	2019
Revenue	367 000	403 000	539 000	287 000
Expenditure	378 000	365 000	446 000	423 000
Operating Profit	−11 000	38 000	94 000	−135 000
Financial Income	−10 000	−5 000	−8 000	1 000
Financial Costs	0	20 000	−1 000	7 000
Financial Balance	−10 000	−25 000	−7 000	−6 000
Earnings Before Tax	−21 000	13 000	86 000	−141 000
Tax	26 000	0	0	4 000
Net Income	−47 000	13 000	86 000	−144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	983 000	898 000	895 000	822 000
Total Assets	983 000	898 000	895 000	822 000
Total Retained Equity	658 000	705 000	693 000	606 000
Total Equity	758 000	805 000	793 000	706 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	224 000	92 000	102 000	116 000
Total Equity and Debt	983 000	898 000	895 000	822 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	367 000	401 000	530 000	287 000
Other Income	0	3 000	10 000	0
Revenue	367 000	403 000	539 000	287 000
Cost of Goods Sold	64 000	123 000	181 000	59 000
Salary Costs	185 000	106 000	135 000	165 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	378 000	365 000	446 000	423 000
Operating Profit	−11 000	38 000	94 000	−135 000
Financial Income	−10 000	−5 000	−8 000	1 000
Financial Costs	0	20 000	−1 000	7 000
Financial Balance	−10 000	−25 000	−7 000	−6 000
Dividends	0	0	0	0
Net Income	−47 000	13 000	86 000	−144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	367 000	344 000	300 000	0
Cash, Bank	542 000	530 000	595 000	761 000
Total Current Assets	983 000	898 000	895 000	822 000
Total Assets	983 000	898 000	895 000	822 000
Total Equity	758 000	805 000	793 000	706 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	19 000	18 000	4 000
Unpaid Taxes	70 000	0	18 000	37 000
Dividends	0	0	0	0
Other Current Debt	149 000	74 000	66 000	70 000
Total Current Debt	224 000	92 000	102 000	116 000
Total Equity and Debt	983 000	898 000	895 000	822 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,2 %	1,61 %	10,84 %	−20,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3 %	9,43 %	17,44 %	−47,04 %
Current Ratio	4,39	9,76	8,77	7,09
Quick Ratio	4,39	9,76	8,77	7,09
Equity Ratio	0,77	0,9	0,89	0,86
Gross Profit Margin	82,56 %	69,48 %	66,42 %	79,44 %