TRONDHEIMSVEIEN 72 AS

0278 OSLO

Finances

Share Ownership

Return on Equity

8,43 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 214 000	1 124 000	1 118 000	1 054 000
Net Income	218 000	115 000	129 000	103 000
Total Assets	7 932 000	8 536 000	8 959 000	9 497 000
Total Equity	2 585 000	2 776 000	2 949 000	3 105 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 214 000	1 124 000	1 118 000	1 054 000
Expenditure	714 000	778 000	727 000	689 000
Operating Profit	500 000	347 000	391 000	365 000
Financial Income	0	0	0	0
Financial Costs	221 000	200 000	226 000	234 000
Financial Balance	−221 000	−200 000	−226 000	−234 000
Earnings Before Tax	280 000	147 000	165 000	132 000
Tax	62 000	32 000	36 000	29 000
Net Income	218 000	115 000	129 000	103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 902 000	8 412 000	8 926 000	9 445 000
Total Current Assets	30 000	124 000	34 000	52 000
Total Assets	7 932 000	8 536 000	8 959 000	9 497 000
Total Retained Equity	1 068 000	1 259 000	1 432 000	1 588 000
Total Equity	2 585 000	2 776 000	2 949 000	3 105 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 347 000	5 760 000	6 010 000	6 392 000
Total Equity and Debt	7 932 000	8 536 000	8 959 000	9 497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 214 000	1 124 000	1 118 000	1 054 000
Revenue	1 214 000	1 124 000	1 118 000	1 054 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	563 000	563 000	563 000	563 000
Impairment	0	0	0	0
Expenditure	714 000	778 000	727 000	689 000
Operating Profit	500 000	347 000	391 000	365 000
Financial Income	0	0	0	0
Financial Costs	221 000	200 000	226 000	234 000
Financial Balance	−221 000	−200 000	−226 000	−234 000
Dividends	0	0	0	0
Net Income	218 000	115 000	129 000	103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	314 000	260 000	211 000	167 000
Real Eastate	7 589 000	8 152 000	8 715 000	9 278 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 589 000	8 152 000	8 715 000	9 278 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 902 000	8 412 000	8 926 000	9 445 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	70 000	26 000	36 000
Total Current Assets	30 000	124 000	34 000	52 000
Total Assets	7 932 000	8 536 000	8 959 000	9 497 000
Total Equity	2 585 000	2 776 000	2 949 000	3 105 000
Short-Term Group Debt	5 156 000	5 562 000	5 842 000	6 177 000
Total Long-Term Debt	0	0	0	0
Creditors	5 000	5 000	5 000	28 000
Unpaid Taxes	18 000	12 000	2 000	0
Dividends	0	0	0	0
Other Current Debt	168 000	181 000	161 000	187 000
Total Current Debt	5 347 000	5 760 000	6 010 000	6 392 000
Total Equity and Debt	7 932 000	8 536 000	8 959 000	9 497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,43 %	4,14 %	4,37 %	3,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,19 %	30,87 %	34,97 %	34,63 %
Current Ratio	0,01	0,02	0,01	0,01
Quick Ratio	0,01	0,02	0,01	0,01
Equity Ratio	0,33	0,33	0,33	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %