REIULF RAMSTAD ARKITEKTER AS

0351 OSLO

Finances

Share Ownership

Return on Equity

32,27 %

Current Ratio

2,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 301 000	33 679 000	29 647 000	34 066 000
Net Income	6 997 000	8 076 000	6 398 000	6 414 000
Total Assets	34 802 000	28 560 000	29 455 000	22 643 000
Total Equity	21 682 000	19 685 000	18 629 000	16 910 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 301 000	33 679 000	29 647 000	34 066 000
Expenditure	27 542 000	21 325 000	19 949 000	23 003 000
Operating Profit	8 759 000	10 307 000	8 184 000	8 024 000
Financial Income	198 000	106 000	175 000	321 000
Financial Costs	68 000	103 000	83 000	82 000
Financial Balance	130 000	3 000	92 000	239 000
Earnings Before Tax	8 889 000	10 311 000	8 276 000	8 263 000
Tax	1 892 000	2 234 000	1 878 000	1 849 000
Net Income	6 997 000	8 076 000	6 398 000	6 414 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 006 000	645 000	642 000	1 148 000
Total Current Assets	33 796 000	27 915 000	28 813 000	21 495 000
Total Assets	34 802 000	28 560 000	29 455 000	22 643 000
Total Retained Equity	21 582 000	19 585 000	18 529 000	16 810 000
Total Equity	21 682 000	19 685 000	18 629 000	16 910 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 120 000	8 875 000	10 827 000	5 733 000
Total Equity and Debt	34 802 000	28 560 000	29 455 000	22 643 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	36 301 000	33 679 000	29 647 000	34 041 000
Other Income	0	0	0	26 000
Revenue	36 301 000	33 679 000	29 647 000	34 066 000
Cost of Goods Sold	4 246 000	312 000	81 000	203 000
Salary Costs	18 187 000	16 853 000	15 241 000	17 764 000
Depreciation	378 000	291 000	378 000	489 000
Impairment	0	0	0	0
Expenditure	27 542 000	21 325 000	19 949 000	23 003 000
Operating Profit	8 759 000	10 307 000	8 184 000	8 024 000
Financial Income	198 000	106 000	175 000	321 000
Financial Costs	68 000	103 000	83 000	82 000
Financial Balance	130 000	3 000	92 000	239 000
Dividends	5 000 000	0	0	0
Net Income	6 997 000	8 076 000	6 398 000	6 414 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	123 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	873 000	645 000	642 000	1 021 000
Total Tangible Assets	873 000	645 000	642 000	1 021 000
Total Fiancial Fixed Assets	10 000	0	0	128 000
Total Fixed Assets	1 006 000	645 000	642 000	1 148 000
Stock	0	0	0	0
Total Investments	924 000	924 000	919 000	909 000
Cash, Bank	16 738 000	20 139 000	21 270 000	12 015 000
Total Current Assets	33 796 000	27 915 000	28 813 000	21 495 000
Total Assets	34 802 000	28 560 000	29 455 000	22 643 000
Total Equity	21 682 000	19 685 000	18 629 000	16 910 000
Short-Term Group Debt	0	2 885 000	5 650 000	0
Total Long-Term Debt	0	0	0	0
Creditors	695 000	706 000	364 000	265 000
Unpaid Taxes	3 284 000	2 930 000	2 307 000	2 568 000
Dividends	5 000 000	0	0	0
Other Current Debt	2 126 000	2 099 000	1 948 000	2 305 000
Total Current Debt	13 120 000	8 875 000	10 827 000	5 733 000
Total Equity and Debt	34 802 000	28 560 000	29 455 000	22 643 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,27 %	41,03 %	34,34 %	37,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,13 %	30,6 %	27,6 %	23,55 %
Current Ratio	2,58	3,15	2,66	3,75
Quick Ratio	2,58	3,15	2,66	3,75
Equity Ratio	0,62	0,69	0,63	0,75
Gross Profit Margin	88,3 %	99,07 %	99,73 %	99,4 %