DEN NORSKE AUKSJONSFORRETNING AS

1358 JAR

Finances

Share Ownership

Return on Equity

3,48 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	59 000	372 000	210 000	648 000
Net Income	−43 000	185 000	−109 000	38 000
Total Assets	135 000	301 000	270 000	370 000
Total Equity	−1 235 000	−1 192 000	−1 377 000	−1 269 000

Income (NOK)	2022	2021	2020	2019
Revenue	59 000	372 000	210 000	648 000
Expenditure	38 000	138 000	350 000	595 000
Operating Profit	22 000	234 000	−139 000	54 000
Financial Income	0	4 000	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	4 000	0	0
Earnings Before Tax	20 000	238 000	−139 000	53 000
Tax	63 000	53 000	−31 000	15 000
Net Income	−43 000	185 000	−109 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 000	67 000	127 000	105 000
Total Current Assets	80 000	234 000	143 000	266 000
Total Assets	135 000	301 000	270 000	370 000
Total Retained Equity	−1 435 000	−1 392 000	−1 577 000	−1 469 000
Total Equity	−1 235 000	−1 192 000	−1 377 000	−1 269 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 370 000	1 493 000	1 648 000	1 639 000
Total Equity and Debt	135 000	301 000	270 000	370 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	59 000	372 000	210 000	648 000
Other Income	0	0	0	0
Revenue	59 000	372 000	210 000	648 000
Cost of Goods Sold	0	7 000	2 000	0
Salary Costs	0	21 000	183 000	376 000
Depreciation	14 000	8 000	8 000	4 000
Impairment	0	0	0	0
Expenditure	38 000	138 000	350 000	595 000
Operating Profit	22 000	234 000	−139 000	54 000
Financial Income	0	4 000	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	4 000	0	0
Dividends	0	0	0	0
Net Income	−43 000	185 000	−109 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	63 000	116 000	85 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	55 000	4 000	12 000	20 000
Total Tangible Assets	55 000	4 000	12 000	20 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	55 000	67 000	127 000	105 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	160 000	143 000	258 000
Total Current Assets	80 000	234 000	143 000	266 000
Total Assets	135 000	301 000	270 000	370 000
Total Equity	−1 235 000	−1 192 000	−1 377 000	−1 269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	6 000	12 000	9 000
Unpaid Taxes	−2 000	37 000	35 000	25 000
Dividends	0	0	0	0
Other Current Debt	1 371 000	1 449 000	1 601 000	1 605 000
Total Current Debt	1 370 000	1 493 000	1 648 000	1 639 000
Total Equity and Debt	135 000	301 000	270 000	370 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,48 %	−15,52 %	7,92 %	−2,99 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	37,29 %	62,9 %	−66,19 %	8,33 %
Current Ratio	0,06	0,16	0,09	0,16
Quick Ratio	0,06	0,16	0,09	0,16
Equity Ratio	−9,15	−3,96	−5,1	−3,43
Gross Profit Margin	100 %	98,12 %	99,05 %	100 %