WEENSVANGEN VED AS

2338 ESPA

Finances

Return on Equity

35,11 %

Current Ratio

56,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 755 000	789 000	240 000	−11 000
Total Assets	5 059 000	3 302 000	2 478 000	2 230 000
Total Equity	4 999 000	3 244 000	2 455 000	2 216 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	32 000	18 000	15 000	14 000
Operating Profit	−32 000	−18 000	−15 000	−14 000
Financial Income	1 787 000	807 000	255 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 787 000	807 000	255 000	3 000
Earnings Before Tax	1 755 000	789 000	240 000	−11 000
Tax	0	0	0	0
Net Income	1 755 000	789 000	240 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 685 000	1 835 000	1 835 000	1 637 000
Total Current Assets	3 374 000	1 466 000	643 000	593 000
Total Assets	5 059 000	3 302 000	2 478 000	2 230 000
Total Retained Equity	4 679 000	2 924 000	2 135 000	1 896 000
Total Equity	4 999 000	3 244 000	2 455 000	2 216 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	60 000	58 000	23 000	14 000
Total Equity and Debt	5 059 000	3 302 000	2 478 000	2 230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	18 000	15 000	14 000
Operating Profit	−32 000	−18 000	−15 000	−14 000
Financial Income	1 787 000	807 000	255 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 787 000	807 000	255 000	3 000
Dividends	0	0	0	0
Net Income	1 755 000	789 000	240 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 685 000	1 835 000	1 835 000	1 637 000
Total Fixed Assets	1 685 000	1 835 000	1 835 000	1 637 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 850 000	708 000	623 000	583 000
Total Current Assets	3 374 000	1 466 000	643 000	593 000
Total Assets	5 059 000	3 302 000	2 478 000	2 230 000
Total Equity	4 999 000	3 244 000	2 455 000	2 216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	7 000	7 000	−1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	51 000	51 000	16 000	15 000
Total Current Debt	60 000	58 000	23 000	14 000
Total Equity and Debt	5 059 000	3 302 000	2 478 000	2 230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,11 %	24,32 %	9,78 %	−0,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	56,23	25,28	27,96	42,36
Quick Ratio	56,23	25,28	27,96	42,36
Equity Ratio	0,99	0,98	0,99	0,99
Gross Profit Margin	-	-	-	-