JANSBERG FORRETNING AS

0876 OSLO

Finances

Return on Equity

31,51 %

Current Ratio

1,68

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 473 000	1 164 000	1 294 000	1 094 000
Net Income	876 000	847 000	705 000	660 000
Total Assets	3 804 000	3 955 000	3 503 000	3 249 000
Total Equity	2 780 000	2 805 000	2 728 000	2 408 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 473 000	1 164 000	1 294 000	1 094 000
Expenditure	273 000	182 000	434 000	516 000
Operating Profit	1 200 000	981 000	860 000	578 000
Financial Income	39 000	85 000	33 000	211 000
Financial Costs	97 000	0	24 000	0
Financial Balance	−58 000	85 000	9 000	211 000
Earnings Before Tax	1 142 000	1 066 000	868 000	789 000
Tax	266 000	219 000	163 000	129 000
Net Income	876 000	847 000	705 000	660 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 347 000	2 363 000	2 379 000	2 415 000
Total Current Assets	1 457 000	1 592 000	1 125 000	834 000
Total Assets	3 804 000	3 955 000	3 503 000	3 249 000
Total Retained Equity	2 010 000	2 035 000	1 958 000	1 638 000
Total Equity	2 780 000	2 805 000	2 728 000	2 408 000
Total Long-Term Debt	159 000	157 000	156 000	146 000
Total Current Debt	865 000	993 000	620 000	695 000
Total Equity and Debt	3 804 000	3 955 000	3 503 000	3 249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 164 000	1 104 000	0
Other Income	1 473 000	0	190 000	1 094 000
Revenue	1 473 000	1 164 000	1 294 000	1 094 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	16 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	273 000	182 000	434 000	516 000
Operating Profit	1 200 000	981 000	860 000	578 000
Financial Income	39 000	85 000	33 000	211 000
Financial Costs	97 000	0	24 000	0
Financial Balance	−58 000	85 000	9 000	211 000
Dividends	900 000	770 000	385 000	385 000
Net Income	876 000	847 000	705 000	660 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 333 000	2 349 000	2 365 000	2 401 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 333 000	2 349 000	2 365 000	2 401 000
Total Fiancial Fixed Assets	14 000	14 000	14 000	14 000
Total Fixed Assets	2 347 000	2 363 000	2 379 000	2 415 000
Stock	0	0	0	0
Total Investments	690 000	787 000	736 000	760 000
Cash, Bank	764 000	801 000	384 000	68 000
Total Current Assets	1 457 000	1 592 000	1 125 000	834 000
Total Assets	3 804 000	3 955 000	3 503 000	3 249 000
Total Equity	2 780 000	2 805 000	2 728 000	2 408 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	159 000	157 000	156 000	146 000
Creditors	0	0	1 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	900 000	770 000	385 000	385 000
Other Current Debt	0	5 000	80 000	207 000
Total Current Debt	865 000	993 000	620 000	695 000
Total Equity and Debt	3 804 000	3 955 000	3 503 000	3 249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,51 %	30,2 %	25,84 %	27,41 %
Debt-to-Equity Ratio	0,06	0,06	0,06	0,06
Operating Profit Margin	81,47 %	84,28 %	66,46 %	52,83 %
Current Ratio	1,68	1,6	1,81	1,2
Quick Ratio	1,68	1,6	1,81	1,2
Equity Ratio	0,73	0,71	0,78	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %