MARKIT NORWAY AS

1386 ASKER

Finances

Share Ownership

Return on Equity

30,94 %

Current Ratio

1,02

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	148 025 000	128 776 000	108 720 000	97 418 000
Net Income	4 166 000	3 618 000	1 995 000	2 684 000
Total Assets	38 078 000	30 924 000	28 515 000	17 031 000
Total Equity	13 464 000	9 298 000	5 680 000	3 684 000

Income (NOK)	2022	2021	2020	2019
Revenue	148 025 000	128 776 000	108 720 000	97 418 000
Expenditure	10 966 000	9 805 000	8 833 000	8 168 000
Operating Profit	4 725 000	4 464 000	2 997 000	3 471 000
Financial Income	704 000	297 000	39 000	47 000
Financial Costs	89 000	121 000	478 000	77 000
Financial Balance	615 000	176 000	−439 000	−30 000
Earnings Before Tax	5 341 000	4 639 000	2 558 000	3 441 000
Tax	1 175 000	1 021 000	563 000	758 000
Net Income	4 166 000	3 618 000	1 995 000	2 684 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 993 000	8 294 000	2 395 000	195 000
Total Current Assets	24 086 000	22 631 000	26 120 000	16 835 000
Total Assets	38 078 000	30 924 000	28 515 000	17 031 000
Total Retained Equity	12 464 000	8 298 000	4 680 000	2 684 000
Total Equity	13 464 000	9 298 000	5 680 000	3 684 000
Total Long-Term Debt	1 000 000	3 006 000	5 024 000	0
Total Current Debt	23 614 000	18 620 000	17 812 000	13 346 000
Total Equity and Debt	38 078 000	30 924 000	28 515 000	17 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	148 025 000	128 776 000	108 720 000	97 418 000
Other Income	0	0	0	0
Revenue	148 025 000	128 776 000	108 720 000	97 418 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 384 000	6 582 000	6 347 000	5 550 000
Depreciation	18 000	33 000	125 000	111 000
Impairment	0	0	0	0
Expenditure	10 966 000	9 805 000	8 833 000	8 168 000
Operating Profit	4 725 000	4 464 000	2 997 000	3 471 000
Financial Income	704 000	297 000	39 000	47 000
Financial Costs	89 000	121 000	478 000	77 000
Financial Balance	615 000	176 000	−439 000	−30 000
Dividends	0	0	0	0
Net Income	4 166 000	3 618 000	1 995 000	2 684 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	92 000
Total Intangible Assets	11 000	0	0	100 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	30 000	63 000	95 000
Total Tangible Assets	12 000	30 000	63 000	95 000
Total Fiancial Fixed Assets	13 970 000	8 264 000	2 332 000	0
Total Fixed Assets	13 993 000	8 294 000	2 395 000	195 000
Stock	953 000	1 764 000	1 397 000	1 019 000
Total Investments	0	0	0	0
Cash, Bank	5 602 000	4 235 000	9 362 000	5 346 000
Total Current Assets	24 086 000	22 631 000	26 120 000	16 835 000
Total Assets	38 078 000	30 924 000	28 515 000	17 031 000
Total Equity	13 464 000	9 298 000	5 680 000	3 684 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000 000	3 006 000	5 024 000	0
Creditors	20 309 000	15 456 000	15 596 000	11 013 000
Unpaid Taxes	1 063 000	1 147 000	459 000	636 000
Dividends	0	0	0	0
Other Current Debt	1 050 000	979 000	1 225 000	923 000
Total Current Debt	23 614 000	18 620 000	17 812 000	13 346 000
Total Equity and Debt	38 078 000	30 924 000	28 515 000	17 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,94 %	38,91 %	35,12 %	72,86 %
Debt-to-Equity Ratio	0,07	0,32	0,88	0
Operating Profit Margin	3,19 %	3,47 %	2,76 %	3,56 %
Current Ratio	1,02	1,22	1,47	1,26
Quick Ratio	1,06	1,34	1,59	1,37
Equity Ratio	0,35	0,3	0,2	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %