BORETTSLAGET PONTOPPIDAN

0179 OSLO

Finances

Share Ownership

Return on Equity

1,91 %

Current Ratio

56,63

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 743 000	2 926 000	3 010 000	2 710 000
Net Income	730 000	846 000	546 000	898 000
Total Assets	60 018 000	59 945 000	59 942 000	60 796 000
Total Equity	38 138 000	37 408 000	36 561 000	36 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 743 000	2 926 000	3 010 000	2 710 000
Expenditure	1 882 000	1 976 000	2 321 000	1 632 000
Operating Profit	861 000	950 000	689 000	1 078 000
Financial Income	8 000	3 000	9 000	16 000
Financial Costs	139 000	106 000	152 000	196 000
Financial Balance	−131 000	−103 000	−143 000	−180 000
Earnings Before Tax	730 000	846 000	546 000	898 000
Tax	0	0	0	0
Net Income	730 000	846 000	546 000	898 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 660 000	58 599 000	58 605 000	58 681 000
Total Current Assets	1 359 000	1 347 000	1 337 000	2 116 000
Total Assets	60 018 000	59 945 000	59 942 000	60 796 000
Total Retained Equity	38 132 000	37 402 000	36 556 000	36 085 000
Total Equity	38 138 000	37 408 000	36 561 000	36 090 000
Total Long-Term Debt	21 857 000	22 512 000	23 434 000	24 512 000
Total Current Debt	24 000	26 000	−53 000	194 000
Total Equity and Debt	60 018 000	59 945 000	59 942 000	60 796 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 743 000	2 926 000	3 010 000	2 710 000
Revenue	2 743 000	2 926 000	3 010 000	2 710 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	110 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 882 000	1 976 000	2 321 000	1 632 000
Operating Profit	861 000	950 000	689 000	1 078 000
Financial Income	8 000	3 000	9 000	16 000
Financial Costs	139 000	106 000	152 000	196 000
Financial Balance	−131 000	−103 000	−143 000	−180 000
Dividends	0	0	0	0
Net Income	730 000	846 000	546 000	898 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	58 599 000	58 599 000	58 605 000	58 681 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	58 599 000	58 599 000	58 605 000	58 681 000
Total Fiancial Fixed Assets	60 000	0	0	0
Total Fixed Assets	58 660 000	58 599 000	58 605 000	58 681 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 273 000	1 274 000	1 336 000	2 019 000
Total Current Assets	1 359 000	1 347 000	1 337 000	2 116 000
Total Assets	60 018 000	59 945 000	59 942 000	60 796 000
Total Equity	38 138 000	37 408 000	36 561 000	36 090 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 857 000	22 512 000	23 434 000	24 512 000
Creditors	23 000	25 000	−55 000	114 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	0
Total Current Debt	24 000	26 000	−53 000	194 000
Total Equity and Debt	60 018 000	59 945 000	59 942 000	60 796 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,91 %	2,26 %	1,49 %	2,49 %
Debt-to-Equity Ratio	0,57	0,6	0,64	0,68
Operating Profit Margin	31,39 %	32,47 %	22,89 %	39,78 %
Current Ratio	56,63	51,81	−25,23	10,91
Quick Ratio	56,63	51,81	−25,23	10,91
Equity Ratio	0,64	0,62	0,61	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %