LINDSET EIENDOM AS

6391 TRESFJORD

Finances

Return on Equity

−0,08 %

Current Ratio

4,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	86 000	9 732 000	1 990 000	3 388 000
Net Income	−8 000	5 687 000	538 000	1 187 000
Total Assets	10 725 000	12 366 000	7 423 000	6 272 000
Total Equity	9 703 000	10 711 000	5 024 000	4 486 000

Income (NOK)	2022	2021	2020	2019
Revenue	86 000	9 732 000	1 990 000	3 388 000
Expenditure	230 000	2 250 000	1 175 000	1 713 000
Operating Profit	−143 000	7 483 000	816 000	1 675 000
Financial Income	131 000	1 000	0	2 000
Financial Costs	−2 000	193 000	125 000	156 000
Financial Balance	133 000	−192 000	−125 000	−154 000
Earnings Before Tax	−9 000	7 290 000	691 000	1 522 000
Tax	−1 000	1 604 000	152 000	335 000
Net Income	−8 000	5 687 000	538 000	1 187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 679 000	5 700 000	5 639 000	3 020 000
Total Current Assets	5 047 000	6 666 000	1 784 000	3 251 000
Total Assets	10 725 000	12 366 000	7 423 000	6 272 000
Total Retained Equity	9 553 000	10 561 000	4 874 000	4 336 000
Total Equity	9 703 000	10 711 000	5 024 000	4 486 000
Total Long-Term Debt	8 000	10 000	41 000	53 000
Total Current Debt	1 014 000	1 645 000	2 357 000	1 732 000
Total Equity and Debt	10 725 000	12 366 000	7 423 000	6 272 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	9 650 000	1 910 000	3 310 000
Other Income	86 000	82 000	80 000	78 000
Revenue	86 000	9 732 000	1 990 000	3 388 000
Cost of Goods Sold	61 000	1 634 000	833 000	1 400 000
Salary Costs	0	0	0	0
Depreciation	34 000	34 000	35 000	35 000
Impairment	0	0	0	0
Expenditure	230 000	2 250 000	1 175 000	1 713 000
Operating Profit	−143 000	7 483 000	816 000	1 675 000
Financial Income	131 000	1 000	0	2 000
Financial Costs	−2 000	193 000	125 000	156 000
Financial Balance	133 000	−192 000	−125 000	−154 000
Dividends	1 000 000	0	0	0
Net Income	−8 000	5 687 000	538 000	1 187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	532 000	566 000	600 000	634 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	532 000	566 000	600 000	634 000
Total Fiancial Fixed Assets	5 147 000	5 134 000	5 040 000	2 386 000
Total Fixed Assets	5 679 000	5 700 000	5 639 000	3 020 000
Stock	286 000	280 000	1 684 000	2 240 000
Total Investments	0	0	0	0
Cash, Bank	4 022 000	5 570 000	100 000	1 012 000
Total Current Assets	5 047 000	6 666 000	1 784 000	3 251 000
Total Assets	10 725 000	12 366 000	7 423 000	6 272 000
Total Equity	9 703 000	10 711 000	5 024 000	4 486 000
Short-Term Group Debt	0	0	261 000	1 514 000
Total Long-Term Debt	8 000	10 000	41 000	53 000
Creditors	9 000	10 000	5 000	28 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	0	0	0
Other Current Debt	6 000	0	310 000	0
Total Current Debt	1 014 000	1 645 000	2 357 000	1 732 000
Total Equity and Debt	10 725 000	12 366 000	7 423 000	6 272 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,08 %	53,09 %	10,71 %	26,46 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	−166,28 %	76,89 %	41,01 %	49,44 %
Current Ratio	4,98	4,05	0,76	1,88
Quick Ratio	6,93	4,88	2,65	−6,4
Equity Ratio	0,9	0,87	0,68	0,72
Gross Profit Margin	29,07 %	83,21 %	58,14 %	58,68 %