IMPAR AS

4010 STAVANGER

Finances

Share Ownership

Return on Equity

124,51 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 028 000	4 102 000	4 284 000	4 728 000
Net Income	1 138 000	970 000	1 044 000	1 209 000
Total Assets	3 985 000	2 794 000	3 284 000	3 963 000
Total Equity	914 000	1 776 000	806 000	1 362 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 028 000	4 102 000	4 284 000	4 728 000
Expenditure	3 567 000	2 859 000	2 945 000	3 190 000
Operating Profit	1 461 000	1 244 000	1 338 000	1 538 000
Financial Income	0	0	1 000	8 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	8 000
Earnings Before Tax	1 461 000	1 244 000	1 339 000	1 546 000
Tax	323 000	274 000	295 000	337 000
Net Income	1 138 000	970 000	1 044 000	1 209 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	21 000	14 000	0
Total Current Assets	3 976 000	2 773 000	3 270 000	3 963 000
Total Assets	3 985 000	2 794 000	3 284 000	3 963 000
Total Retained Equity	814 000	1 676 000	706 000	1 262 000
Total Equity	914 000	1 776 000	806 000	1 362 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 071 000	1 018 000	2 478 000	2 601 000
Total Equity and Debt	3 985 000	2 794 000	3 284 000	3 963 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 028 000	4 102 000	4 284 000	4 728 000
Other Income	0	0	0	0
Revenue	5 028 000	4 102 000	4 284 000	4 728 000
Cost of Goods Sold	0	49 000	6 000	87 000
Salary Costs	3 465 000	2 733 000	2 863 000	2 959 000
Depreciation	12 000	9 000	6 000	0
Impairment	0	0	0	0
Expenditure	3 567 000	2 859 000	2 945 000	3 190 000
Operating Profit	1 461 000	1 244 000	1 338 000	1 538 000
Financial Income	0	0	1 000	8 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	8 000
Dividends	2 000 000	0	1 600 000	1 600 000
Net Income	1 138 000	970 000	1 044 000	1 209 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	21 000	14 000	0
Total Tangible Assets	9 000	21 000	14 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	21 000	14 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 525 000	2 305 000	2 566 000	3 469 000
Total Current Assets	3 976 000	2 773 000	3 270 000	3 963 000
Total Assets	3 985 000	2 794 000	3 284 000	3 963 000
Total Equity	914 000	1 776 000	806 000	1 362 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	69 000	9 000	13 000
Unpaid Taxes	437 000	384 000	311 000	382 000
Dividends	2 000 000	0	1 600 000	1 600 000
Other Current Debt	302 000	292 000	262 000	270 000
Total Current Debt	3 071 000	1 018 000	2 478 000	2 601 000
Total Equity and Debt	3 985 000	2 794 000	3 284 000	3 963 000

Financial indicators	2022	2021	2020	2019
Return on Equity	124,51 %	54,62 %	129,53 %	88,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,06 %	30,33 %	31,23 %	32,53 %
Current Ratio	1,29	2,72	1,32	1,52
Quick Ratio	1,29	2,72	1,32	1,52
Equity Ratio	0,23	0,64	0,25	0,34
Gross Profit Margin	100 %	98,81 %	99,86 %	98,16 %