company

BOLIGSAMEIET HEKKVEIEN 10

0179 OSLO

Finances

Share Ownership

Return on Equity

8,52 %

Current Ratio

5,21

Debt-to-Equity Ratio

−1,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 390 000	2 132 000	2 028 000	2 027 000
Net Income	−158 000	−843 000	−655 000	−310 000
Total Assets	516 000	768 000	235 000	546 000
Total Equity	−1 854 000	−1 696 000	−853 000	−198 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 390 000	2 132 000	2 028 000	2 027 000
Expenditure	2 462 000	2 935 000	2 672 000	2 328 000
Operating Profit	−72 000	−804 000	−644 000	−302 000
Financial Income	22 000	20 000	19 000	24 000
Financial Costs	108 000	59 000	30 000	33 000
Financial Balance	−86 000	−39 000	−11 000	−9 000
Earnings Before Tax	−158 000	−843 000	−655 000	−310 000
Tax	0	0	0	0
Net Income	−158 000	−843 000	−655 000	−310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	516 000	768 000	235 000	546 000
Total Assets	516 000	768 000	235 000	546 000
Total Retained Equity	−1 854 000	−1 696 000	−853 000	−198 000
Total Equity	−1 854 000	−1 696 000	−853 000	−198 000
Total Long-Term Debt	2 271 000	2 388 000	954 000	662 000
Total Current Debt	99 000	77 000	135 000	83 000
Total Equity and Debt	516 000	768 000	235 000	546 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 390 000	2 132 000	2 028 000	2 027 000
Revenue	2 390 000	2 132 000	2 028 000	2 027 000
Cost of Goods Sold	0	0	0	0
Salary Costs	188 000	171 000	171 000	171 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 462 000	2 935 000	2 672 000	2 328 000
Operating Profit	−72 000	−804 000	−644 000	−302 000
Financial Income	22 000	20 000	19 000	24 000
Financial Costs	108 000	59 000	30 000	33 000
Financial Balance	−86 000	−39 000	−11 000	−9 000
Dividends	0	0	0	0
Net Income	−158 000	−843 000	−655 000	−310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	508 000	749 000	179 000	484 000
Total Current Assets	516 000	768 000	235 000	546 000
Total Assets	516 000	768 000	235 000	546 000
Total Equity	−1 854 000	−1 696 000	−853 000	−198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 271 000	2 388 000	954 000	662 000
Creditors	39 000	32 000	84 000	39 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	59 000	45 000	50 000	43 000
Total Current Debt	99 000	77 000	135 000	83 000
Total Equity and Debt	516 000	768 000	235 000	546 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,52 %	49,71 %	76,79 %	156,57 %
Debt-to-Equity Ratio	−1,22	−1,41	−1,12	−3,34
Operating Profit Margin	−3,01 %	−37,71 %	−31,76 %	−14,9 %
Current Ratio	5,21	9,97	1,74	6,58
Quick Ratio	5,21	9,97	1,74	6,58
Equity Ratio	−3,59	−2,21	−3,63	−0,36
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English