company

PROTOKOLL AS

1850 MYSEN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

26,37 %

Current Ratio

0,21

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	400 000	600 000	600 000	500 000
Total Assets	1 877 000	1 857 000	1 892 000	1 809 000
Total Equity	1 517 000	1 367 000	1 167 000	967 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	17 000	12 000	19 000
Operating Profit	−16 000	−17 000	−12 000	−19 000
Financial Income	417 000	628 000	630 000	540 000
Financial Costs	1 000	11 000	18 000	21 000
Financial Balance	416 000	617 000	612 000	519 000
Earnings Before Tax	400 000	600 000	600 000	500 000
Tax	0	0	0	0
Net Income	400 000	600 000	600 000	500 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 800 000	1 800 000	1 800 000	1 800 000
Total Current Assets	77 000	57 000	92 000	9 000
Total Assets	1 877 000	1 857 000	1 892 000	1 809 000
Total Retained Equity	1 417 000	1 267 000	1 067 000	867 000
Total Equity	1 517 000	1 367 000	1 167 000	967 000
Total Long-Term Debt	0	90 000	325 000	400 000
Total Current Debt	360 000	400 000	400 000	442 000
Total Equity and Debt	1 877 000	1 857 000	1 892 000	1 809 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	17 000	12 000	19 000
Operating Profit	−16 000	−17 000	−12 000	−19 000
Financial Income	417 000	628 000	630 000	540 000
Financial Costs	1 000	11 000	18 000	21 000
Financial Balance	416 000	617 000	612 000	519 000
Dividends	250 000	400 000	400 000	200 000
Net Income	400 000	600 000	600 000	500 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 800 000	1 800 000	1 800 000	1 800 000
Total Fixed Assets	1 800 000	1 800 000	1 800 000	1 800 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	60 000	23 000	16 000	9 000
Total Current Assets	77 000	57 000	92 000	9 000
Total Assets	1 877 000	1 857 000	1 892 000	1 809 000
Total Equity	1 517 000	1 367 000	1 167 000	967 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	90 000	325 000	400 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	250 000	400 000	400 000	200 000
Other Current Debt	110 000	400 000	0	242 000
Total Current Debt	360 000	400 000	400 000	442 000
Total Equity and Debt	1 877 000	1 857 000	1 892 000	1 809 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,37 %	43,89 %	51,41 %	51,71 %
Debt-to-Equity Ratio	0	0,07	0,28	0,41
Operating Profit Margin	-	-	-	-
Current Ratio	0,21	0,14	0,23	0,02
Quick Ratio	0,21	0,14	0,23	0,02
Equity Ratio	0,81	0,74	0,62	0,53
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English