EGGEDAL EIENDOM AS

3359 EGGEDAL

Finances

Return on Equity

10,49 %

Current Ratio

3,46

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	592 000	588 000	548 000	560 000
Net Income	241 000	93 000	213 000	202 000
Total Assets	2 676 000	2 498 000	2 526 000	2 517 000
Total Equity	2 297 000	2 055 000	1 962 000	1 955 000

Income (NOK)	2022	2021	2020	2019
Revenue	592 000	588 000	548 000	560 000
Expenditure	286 000	476 000	288 000	297 000
Operating Profit	305 000	112 000	259 000	264 000
Financial Income	3 000	6 000	11 000	11 000
Financial Costs	0	0	0	11 000
Financial Balance	3 000	6 000	11 000	0
Earnings Before Tax	309 000	118 000	270 000	259 000
Tax	67 000	25 000	57 000	56 000
Net Income	241 000	93 000	213 000	202 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 282 000	2 360 000	2 385 000	2 433 000
Total Current Assets	394 000	138 000	141 000	84 000
Total Assets	2 676 000	2 498 000	2 526 000	2 517 000
Total Retained Equity	1 472 000	1 230 000	1 137 000	1 130 000
Total Equity	2 297 000	2 055 000	1 962 000	1 955 000
Total Long-Term Debt	266 000	270 000	269 000	460 000
Total Current Debt	114 000	173 000	295 000	102 000
Total Equity and Debt	2 676 000	2 498 000	2 526 000	2 517 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	592 000	588 000	548 000	560 000
Revenue	592 000	588 000	548 000	560 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	59 000	58 000	59 000
Depreciation	78 000	75 000	68 000	68 000
Impairment	0	0	0	0
Expenditure	286 000	476 000	288 000	297 000
Operating Profit	305 000	112 000	259 000	264 000
Financial Income	3 000	6 000	11 000	11 000
Financial Costs	0	0	0	11 000
Financial Balance	3 000	6 000	11 000	0
Dividends	0	0	200 000	0
Net Income	241 000	93 000	213 000	202 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 230 000	2 297 000	2 365 000	2 433 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	52 000	63 000	20 000	0
Total Tangible Assets	2 282 000	2 360 000	2 385 000	2 433 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 282 000	2 360 000	2 385 000	2 433 000
Stock	0	0	0	0
Total Investments	18 000	18 000	18 000	18 000
Cash, Bank	325 000	87 000	99 000	50 000
Total Current Assets	394 000	138 000	141 000	84 000
Total Assets	2 676 000	2 498 000	2 526 000	2 517 000
Total Equity	2 297 000	2 055 000	1 962 000	1 955 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	266 000	270 000	269 000	460 000
Creditors	32 000	11 000	0	10 000
Unpaid Taxes	0	17 000	22 000	19 000
Dividends	0	0	200 000	0
Other Current Debt	10 000	121 000	215 000	15 000
Total Current Debt	114 000	173 000	295 000	102 000
Total Equity and Debt	2 676 000	2 498 000	2 526 000	2 517 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,49 %	4,53 %	10,86 %	10,33 %
Debt-to-Equity Ratio	0,12	0,13	0,14	0,24
Operating Profit Margin	51,52 %	19,05 %	47,26 %	47,14 %
Current Ratio	3,46	0,8	0,48	0,82
Quick Ratio	3,46	0,8	0,48	0,82
Equity Ratio	0,86	0,82	0,78	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %