ADVOKATFIRMAET BERNTSEN & BIRKELAND DA

0157 OSLO

Finances

Return on Equity

25,91 %

Current Ratio

6,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 163 000	3 557 000	4 267 000	3 810 000
Net Income	278 000	−399 000	287 000	67 000
Total Assets	1 244 000	945 000	2 180 000	1 192 000
Total Equity	1 073 000	850 000	1 280 000	1 024 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 163 000	3 557 000	4 267 000	3 810 000
Expenditure	3 892 000	3 956 000	3 981 000	3 749 000
Operating Profit	270 000	−399 000	285 000	61 000
Financial Income	7 000	0	1 000	6 000
Financial Costs	0	0	0	0
Financial Balance	7 000	0	1 000	6 000
Earnings Before Tax	278 000	−399 000	287 000	67 000
Tax	0	0	0	0
Net Income	278 000	−399 000	287 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	120 000	120 000	120 000	80 000
Total Current Assets	1 123 000	825 000	2 060 000	1 112 000
Total Assets	1 244 000	945 000	2 180 000	1 192 000
Total Retained Equity	1 073 000	850 000	1 280 000	1 024 000
Total Equity	1 073 000	850 000	1 280 000	1 024 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	171 000	95 000	900 000	168 000
Total Equity and Debt	1 244 000	945 000	2 180 000	1 192 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 163 000	3 557 000	4 267 000	3 810 000
Other Income	0	0	0	0
Revenue	4 163 000	3 557 000	4 267 000	3 810 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 285 000	3 436 000	3 330 000	3 149 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 892 000	3 956 000	3 981 000	3 749 000
Operating Profit	270 000	−399 000	285 000	61 000
Financial Income	7 000	0	1 000	6 000
Financial Costs	0	0	0	0
Financial Balance	7 000	0	1 000	6 000
Dividends	0	0	0	0
Net Income	278 000	−399 000	287 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	120 000	120 000	120 000	80 000
Total Fixed Assets	120 000	120 000	120 000	80 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	696 000	513 000	1 368 000	739 000
Total Current Assets	1 123 000	825 000	2 060 000	1 112 000
Total Assets	1 244 000	945 000	2 180 000	1 192 000
Total Equity	1 073 000	850 000	1 280 000	1 024 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	739 000	0
Unpaid Taxes	171 000	95 000	161 000	168 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	171 000	95 000	900 000	168 000
Total Equity and Debt	1 244 000	945 000	2 180 000	1 192 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,91 %	−46,94 %	22,42 %	6,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,49 %	−11,22 %	6,68 %	1,6 %
Current Ratio	6,57	8,68	2,29	6,62
Quick Ratio	6,57	8,68	2,29	6,62
Equity Ratio	0,86	0,9	0,59	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %