FREDRIKSTAD FOTBALLINVEST AS

1671 KRÅKERØY

Finances

Return on Equity

19,72 %

Current Ratio

3,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 865 000	932 000	121 000	231 000
Net Income	526 000	496 000	−296 000	−267 000
Total Assets	3 163 000	2 029 000	914 000	703 000
Total Equity	2 667 000	1 902 000	880 000	552 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 865 000	932 000	121 000	231 000
Expenditure	1 340 000	436 000	417 000	499 000
Operating Profit	526 000	496 000	−296 000	−268 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	526 000	496 000	−296 000	−267 000
Tax	0	0	0	0
Net Income	526 000	496 000	−296 000	−267 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 352 000	971 000	364 000	423 000
Total Current Assets	1 811 000	1 058 000	550 000	280 000
Total Assets	3 163 000	2 029 000	914 000	703 000
Total Retained Equity	52 000	−473 000	−970 000	−673 000
Total Equity	2 667 000	1 902 000	880 000	552 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	495 000	127 000	34 000	152 000
Total Equity and Debt	3 163 000	2 029 000	914 000	703 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 865 000	932 000	121 000	231 000
Revenue	1 865 000	932 000	121 000	231 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 223 000	352 000	358 000	412 000
Impairment	0	0	0	0
Expenditure	1 340 000	436 000	417 000	499 000
Operating Profit	526 000	496 000	−296 000	−268 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	526 000	496 000	−296 000	−267 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 352 000	701 000	364 000	423 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	270 000	0	0
Total Fixed Assets	1 352 000	971 000	364 000	423 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 113 000	788 000	550 000	280 000
Total Current Assets	1 811 000	1 058 000	550 000	280 000
Total Assets	3 163 000	2 029 000	914 000	703 000
Total Equity	2 667 000	1 902 000	880 000	552 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	0	0	88 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	460 000	127 000	34 000	38 000
Total Current Debt	495 000	127 000	34 000	152 000
Total Equity and Debt	3 163 000	2 029 000	914 000	703 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,72 %	26,08 %	−33,64 %	−48,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,2 %	53,22 %	−244,63 %	−116,02 %
Current Ratio	3,66	8,33	16,18	1,84
Quick Ratio	3,66	8,33	16,18	1,84
Equity Ratio	0,84	0,94	0,96	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %