LEIKANGER EIENDOM AS

0161 OSLO

Finances

Share Ownership

Return on Equity

32,81 %

Current Ratio

1,12

Debt-to-Equity Ratio

7,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 891 000	9 117 000	8 249 000	8 116 000
Net Income	3 231 000	2 647 000	2 807 000	2 650 000
Total Assets	87 139 000	86 082 000	86 353 000	74 687 000
Total Equity	9 847 000	9 822 000	9 339 000	8 943 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 891 000	9 117 000	8 249 000	8 116 000
Expenditure	3 570 000	3 213 000	2 043 000	2 216 000
Operating Profit	6 321 000	5 904 000	6 206 000	5 900 000
Financial Income	16 000	0	1 000	1 000
Financial Costs	2 198 000	2 511 000	2 608 000	2 503 000
Financial Balance	−2 182 000	−2 511 000	−2 607 000	−2 502 000
Earnings Before Tax	4 138 000	3 393 000	3 599 000	3 398 000
Tax	907 000	746 000	792 000	747 000
Net Income	3 231 000	2 647 000	2 807 000	2 650 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	82 418 000	85 114 000	72 812 000	72 880 000
Total Current Assets	4 721 000	968 000	13 541 000	1 807 000
Total Assets	87 139 000	86 082 000	86 353 000	74 687 000
Total Retained Equity	9 747 000	9 722 000	9 239 000	8 843 000
Total Equity	9 847 000	9 822 000	9 339 000	8 943 000
Total Long-Term Debt	73 066 000	73 389 000	63 327 000	64 027 000
Total Current Debt	4 226 000	2 871 000	13 688 000	1 716 000
Total Equity and Debt	87 139 000	86 082 000	86 353 000	74 687 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	9 117 000	8 249 000	8 116 000
Other Income	9 891 000	0	0	0
Revenue	9 891 000	9 117 000	8 249 000	8 116 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 787 000	2 376 000	1 567 000	1 567 000
Impairment	0	0	0	0
Expenditure	3 570 000	3 213 000	2 043 000	2 216 000
Operating Profit	6 321 000	5 904 000	6 206 000	5 900 000
Financial Income	16 000	0	1 000	1 000
Financial Costs	2 198 000	2 511 000	2 608 000	2 503 000
Financial Balance	−2 182 000	−2 511 000	−2 607 000	−2 502 000
Dividends	0	0	0	0
Net Income	3 231 000	2 647 000	2 807 000	2 650 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	82 418 000	85 094 000	72 791 000	72 859 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	82 418 000	85 094 000	72 791 000	72 859 000
Total Fiancial Fixed Assets	0	21 000	21 000	21 000
Total Fixed Assets	82 418 000	85 114 000	72 812 000	72 880 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 601 000	472 000	13 163 000	1 526 000
Total Current Assets	4 721 000	968 000	13 541 000	1 807 000
Total Assets	87 139 000	86 082 000	86 353 000	74 687 000
Total Equity	9 847 000	9 822 000	9 339 000	8 943 000
Short-Term Group Debt	0	2 774 000	3 092 000	1 580 000
Total Long-Term Debt	73 066 000	73 389 000	63 327 000	64 027 000
Creditors	74 000	49 000	1 562 000	123 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	41 000	49 000	9 034 000	12 000
Total Current Debt	4 226 000	2 871 000	13 688 000	1 716 000
Total Equity and Debt	87 139 000	86 082 000	86 353 000	74 687 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,81 %	26,95 %	30,06 %	29,63 %
Debt-to-Equity Ratio	7,42	7,47	6,78	7,16
Operating Profit Margin	63,91 %	64,76 %	75,23 %	72,7 %
Current Ratio	1,12	0,34	0,99	1,05
Quick Ratio	1,12	0,34	0,99	1,05
Equity Ratio	0,11	0,11	0,11	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %