GLOMFJORD EIENDOM AS

8160 GLOMFJORD

Finances

Return on Equity

−125,6 %

Current Ratio

1,08

Debt-to-Equity Ratio

16,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	612 000	624 000	706 000	417 000
Net Income	−996 000	−746 000	−855 000	−1 256 000
Total Assets	14 347 000	14 645 000	15 040 000	15 307 000
Total Equity	793 000	1 789 000	2 536 000	3 391 000

Income (NOK)	2022	2021	2020	2019
Revenue	612 000	624 000	706 000	417 000
Expenditure	1 018 000	886 000	944 000	1 105 000
Operating Profit	−406 000	−261 000	−238 000	−688 000
Financial Income	0	0	0	58 000
Financial Costs	590 000	485 000	616 000	627 000
Financial Balance	−590 000	−485 000	−616 000	−569 000
Earnings Before Tax	−996 000	−746 000	−855 000	−1 256 000
Tax	0	0	0	0
Net Income	−996 000	−746 000	−855 000	−1 256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 606 000	13 914 000	14 221 000	14 529 000
Total Current Assets	741 000	731 000	819 000	777 000
Total Assets	14 347 000	14 645 000	15 040 000	15 307 000
Total Retained Equity	−1 757 000	−761 000	−14 000	841 000
Total Equity	793 000	1 789 000	2 536 000	3 391 000
Total Long-Term Debt	12 866 000	12 636 000	12 195 000	11 653 000
Total Current Debt	688 000	220 000	309 000	263 000
Total Equity and Debt	14 347 000	14 645 000	15 040 000	15 307 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	612 000	624 000	706 000	417 000
Revenue	612 000	624 000	706 000	417 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	308 000	308 000	308 000	308 000
Impairment	0	0	0	0
Expenditure	1 018 000	886 000	944 000	1 105 000
Operating Profit	−406 000	−261 000	−238 000	−688 000
Financial Income	0	0	0	58 000
Financial Costs	590 000	485 000	616 000	627 000
Financial Balance	−590 000	−485 000	−616 000	−569 000
Dividends	0	0	0	0
Net Income	−996 000	−746 000	−855 000	−1 256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 449 000	3 757 000	4 064 000	4 372 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 449 000	3 757 000	4 064 000	4 372 000
Total Fiancial Fixed Assets	10 157 000	10 157 000	10 157 000	10 157 000
Total Fixed Assets	13 606 000	13 914 000	14 221 000	14 529 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	172 000	163 000	265 000	−17 000
Total Current Assets	741 000	731 000	819 000	777 000
Total Assets	14 347 000	14 645 000	15 040 000	15 307 000
Total Equity	793 000	1 789 000	2 536 000	3 391 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 866 000	12 636 000	12 195 000	11 653 000
Creditors	5 000	27 000	70 000	36 000
Unpaid Taxes	30 000	0	59 000	0
Dividends	0	0	0	0
Other Current Debt	652 000	193 000	180 000	227 000
Total Current Debt	688 000	220 000	309 000	263 000
Total Equity and Debt	14 347 000	14 645 000	15 040 000	15 307 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−125,6 %	−41,7 %	−33,71 %	−37,04 %
Debt-to-Equity Ratio	16,22	7,06	4,81	3,44
Operating Profit Margin	−66,34 %	−41,83 %	−33,71 %	−164,99 %
Current Ratio	1,08	3,32	2,65	2,95
Quick Ratio	1,08	3,32	2,65	2,95
Equity Ratio	0,06	0,12	0,17	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %