LANGENESVEIEN UTBYGGING AS

5353 STRAUME

Finances

Share Ownership

Return on Equity

−14,77 %

Current Ratio

Debt-to-Equity Ratio

−16,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 000	0	0	0
Net Income	22 000	0	−9 000	−10 000
Total Assets	2 387 000	2 376 000	2 378 000	2 376 000
Total Equity	−149 000	−171 000	−171 000	−161 000

Income (NOK)	2022	2020	2019
Revenue	22 000	0	0
Expenditure	0	9 000	10 000
Operating Profit	22 000	−9 000	−10 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	22 000	−9 000	−10 000
Tax	0	0	0
Net Income	22 000	−9 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 387 000	2 376 000	2 378 000	2 376 000
Total Assets	2 387 000	2 376 000	2 378 000	2 376 000
Total Retained Equity	−249 000	−271 000	−271 000	−261 000
Total Equity	−149 000	−171 000	−171 000	−161 000
Total Long-Term Debt	2 505 000	2 505 000	2 504 000	2 504 000
Total Current Debt	31 000	42 000	45 000	33 000
Total Equity and Debt	2 387 000	2 376 000	2 378 000	2 376 000

Cash flow (NOK)	2022	2020	2019
Sales Income	22 000	0	0
Other Income	0	0	0
Revenue	22 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	9 000	10 000
Operating Profit	22 000	−9 000	−10 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	22 000	−9 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	2 376 000	2 376 000	2 376 000	2 376 000
Total Investments	0	0	0	0
Cash, Bank	11 000	0	2 000	0
Total Current Assets	2 387 000	2 376 000	2 378 000	2 376 000
Total Assets	2 387 000	2 376 000	2 378 000	2 376 000
Total Equity	−149 000	−171 000	−171 000	−161 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 505 000	2 505 000	2 504 000	2 504 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	42 000	45 000	33 000
Total Current Debt	31 000	42 000	45 000	33 000
Total Equity and Debt	2 387 000	2 376 000	2 378 000	2 376 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,77 %	−0 %	5,26 %	6,21 %
Debt-to-Equity Ratio	−16,81	−14,65	−14,64	−15,55
Operating Profit Margin	100 %	-	-	-
Current Ratio	77	56,57	52,84	72
Quick Ratio	−1,02	−1,02	−1,02	−1,01
Equity Ratio	−0,06	−0,07	−0,07	−0,07
Gross Profit Margin	100 %	-	-	-