GARDIN STUDIO AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

17,55 %

Current Ratio

2,7

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 569 000	7 937 000	8 056 000	5 663 000
Net Income	452 000	831 000	1 000 000	310 000
Total Assets	4 027 000	4 413 000	3 467 000	2 596 000
Total Equity	2 576 000	2 623 000	2 192 000	1 792 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 569 000	7 937 000	8 056 000	5 663 000
Expenditure	6 983 000	6 870 000	6 775 000	5 265 000
Operating Profit	585 000	1 067 000	1 282 000	398 000
Financial Income	1 000	4 000	1 000	3 000
Financial Costs	6 000	6 000	0	0
Financial Balance	−5 000	−2 000	1 000	3 000
Earnings Before Tax	581 000	1 065 000	1 282 000	400 000
Tax	128 000	234 000	282 000	90 000
Net Income	452 000	831 000	1 000 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	169 000	217 000	265 000	319 000
Total Current Assets	3 858 000	4 196 000	3 202 000	2 277 000
Total Assets	4 027 000	4 413 000	3 467 000	2 596 000
Total Retained Equity	2 526 000	2 573 000	2 142 000	1 742 000
Total Equity	2 576 000	2 623 000	2 192 000	1 792 000
Total Long-Term Debt	20 000	26 000	29 000	29 000
Total Current Debt	1 431 000	1 764 000	1 245 000	774 000
Total Equity and Debt	4 027 000	4 413 000	3 467 000	2 596 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 569 000	7 937 000	8 056 000	5 652 000
Other Income	0	0	0	11 000
Revenue	7 569 000	7 937 000	8 056 000	5 663 000
Cost of Goods Sold	3 918 000	3 933 000	4 185 000	2 744 000
Salary Costs	2 311 000	2 218 000	1 919 000	1 754 000
Depreciation	48 000	48 000	54 000	26 000
Impairment	0	0	0	0
Expenditure	6 983 000	6 870 000	6 775 000	5 265 000
Operating Profit	585 000	1 067 000	1 282 000	398 000
Financial Income	1 000	4 000	1 000	3 000
Financial Costs	6 000	6 000	0	0
Financial Balance	−5 000	−2 000	1 000	3 000
Dividends	0	0	0	0
Net Income	452 000	831 000	1 000 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	169 000	217 000	265 000	319 000
Total Tangible Assets	169 000	217 000	265 000	319 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	169 000	217 000	265 000	319 000
Stock	433 000	404 000	266 000	235 000
Total Investments	0	0	0	0
Cash, Bank	2 184 000	2 368 000	1 703 000	776 000
Total Current Assets	3 858 000	4 196 000	3 202 000	2 277 000
Total Assets	4 027 000	4 413 000	3 467 000	2 596 000
Total Equity	2 576 000	2 623 000	2 192 000	1 792 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	26 000	29 000	29 000
Creditors	291 000	448 000	200 000	199 000
Unpaid Taxes	624 000	710 000	568 000	310 000
Dividends	0	0	0	0
Other Current Debt	382 000	368 000	195 000	185 000
Total Current Debt	1 431 000	1 764 000	1 245 000	774 000
Total Equity and Debt	4 027 000	4 413 000	3 467 000	2 596 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,55 %	31,68 %	45,62 %	17,3 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,02
Operating Profit Margin	7,73 %	13,44 %	15,91 %	7,03 %
Current Ratio	2,7	2,38	2,57	2,94
Quick Ratio	3,87	3,09	3,27	4,22
Equity Ratio	0,64	0,59	0,63	0,69
Gross Profit Margin	48,24 %	50,45 %	48,05 %	51,55 %