EVJE ELEKTRISKE AS

4735 EVJE

Finances

Return on Equity

15,6 %

Current Ratio

0,93

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 518 000	16 644 000	22 005 000	17 995 000
Net Income	532 000	2 144 000	1 856 000	2 289 000
Total Assets	9 337 000	8 290 000	10 314 000	11 844 000
Total Equity	3 411 000	2 879 000	4 735 000	4 716 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 518 000	16 644 000	22 005 000	17 995 000
Expenditure	10 736 000	13 944 000	19 724 000	15 105 000
Operating Profit	782 000	2 700 000	2 281 000	2 890 000
Financial Income	27 000	53 000	101 000	46 000
Financial Costs	130 000	4 000	2 000	1 000
Financial Balance	−103 000	49 000	99 000	45 000
Earnings Before Tax	679 000	2 749 000	2 379 000	2 935 000
Tax	147 000	605 000	524 000	646 000
Net Income	532 000	2 144 000	1 856 000	2 289 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 150 000	245 000	179 000	292 000
Total Current Assets	5 187 000	8 045 000	10 135 000	11 552 000
Total Assets	9 337 000	8 290 000	10 314 000	11 844 000
Total Retained Equity	2 331 000	1 799 000	3 655 000	3 636 000
Total Equity	3 411 000	2 879 000	4 735 000	4 716 000
Total Long-Term Debt	350 000	0	0	0
Total Current Debt	5 576 000	5 411 000	5 578 000	7 128 000
Total Equity and Debt	9 337 000	8 290 000	10 314 000	11 844 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 493 000	16 634 000	22 005 000	17 987 000
Other Income	25 000	10 000	0	8 000
Revenue	11 518 000	16 644 000	22 005 000	17 995 000
Cost of Goods Sold	3 804 000	6 236 000	11 252 000	7 187 000
Salary Costs	4 897 000	5 870 000	6 613 000	6 042 000
Depreciation	29 000	30 000	62 000	70 000
Impairment	0	0	0	0
Expenditure	10 736 000	13 944 000	19 724 000	15 105 000
Operating Profit	782 000	2 700 000	2 281 000	2 890 000
Financial Income	27 000	53 000	101 000	46 000
Financial Costs	130 000	4 000	2 000	1 000
Financial Balance	−103 000	49 000	99 000	45 000
Dividends	0	500 000	1 836 000	2 248 000
Net Income	532 000	2 144 000	1 856 000	2 289 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	144 000	61 000	71 000	89 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	58 000	33 000	96 000
Total Tangible Assets	29 000	58 000	33 000	96 000
Total Fiancial Fixed Assets	3 976 000	126 000	75 000	107 000
Total Fixed Assets	4 150 000	245 000	179 000	292 000
Stock	3 050 000	2 774 000	2 970 000	2 875 000
Total Investments	0	0	0	0
Cash, Bank	837 000	2 496 000	5 518 000	5 059 000
Total Current Assets	5 187 000	8 045 000	10 135 000	11 552 000
Total Assets	9 337 000	8 290 000	10 314 000	11 844 000
Total Equity	3 411 000	2 879 000	4 735 000	4 716 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	350 000	0	0	0
Creditors	498 000	843 000	915 000	871 000
Unpaid Taxes	865 000	1 402 000	1 399 000	1 512 000
Dividends	0	500 000	1 836 000	2 248 000
Other Current Debt	482 000	571 000	923 000	1 855 000
Total Current Debt	5 576 000	5 411 000	5 578 000	7 128 000
Total Equity and Debt	9 337 000	8 290 000	10 314 000	11 844 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,6 %	74,47 %	39,2 %	48,54 %
Debt-to-Equity Ratio	0,1	0	0	0
Operating Profit Margin	6,79 %	16,22 %	10,37 %	16,06 %
Current Ratio	0,93	1,49	1,82	1,62
Quick Ratio	2,05	3,05	3,89	2,72
Equity Ratio	0,37	0,35	0,46	0,4
Gross Profit Margin	66,97 %	62,53 %	48,87 %	60,06 %