VIKING EIENDOM AS

4033 STAVANGER

Finances

Share Ownership

Return on Equity

0,26 %

Current Ratio

4,05

Debt-to-Equity Ratio

1,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 652 000	1 500 000	2 000 000	1 440 000
Net Income	16 000	91 000	537 000	−207 000
Total Assets	16 955 000	17 637 000	19 952 000	20 871 000
Total Equity	6 258 000	6 242 000	6 151 000	7 114 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 652 000	1 500 000	2 000 000	1 440 000
Expenditure	1 147 000	1 027 000	949 000	1 193 000
Operating Profit	505 000	473 000	1 050 000	247 000
Financial Income	5 000	0	0	1 000
Financial Costs	410 000	284 000	361 000	455 000
Financial Balance	−405 000	−284 000	−361 000	−454 000
Earnings Before Tax	100 000	190 000	689 000	−207 000
Tax	84 000	99 000	153 000	0
Net Income	16 000	91 000	537 000	−207 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 913 000	16 580 000	17 299 000	18 020 000
Total Current Assets	1 041 000	1 057 000	2 653 000	2 852 000
Total Assets	16 955 000	17 637 000	19 952 000	20 871 000
Total Retained Equity	6 158 000	6 142 000	6 051 000	7 014 000
Total Equity	6 258 000	6 242 000	6 151 000	7 114 000
Total Long-Term Debt	10 440 000	11 160 000	11 880 000	12 600 000
Total Current Debt	257 000	235 000	1 921 000	1 157 000
Total Equity and Debt	16 955 000	17 637 000	19 952 000	20 871 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 500 000	2 000 000	1 440 000
Other Income	1 652 000	0	0	0
Revenue	1 652 000	1 500 000	2 000 000	1 440 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	22 000	23 000
Depreciation	721 000	719 000	720 000	913 000
Impairment	0	0	0	0
Expenditure	1 147 000	1 027 000	949 000	1 193 000
Operating Profit	505 000	473 000	1 050 000	247 000
Financial Income	5 000	0	0	1 000
Financial Costs	410 000	284 000	361 000	455 000
Financial Balance	−405 000	−284 000	−361 000	−454 000
Dividends	0	0	1 500 000	1 000 000
Net Income	16 000	91 000	537 000	−207 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 861 000	16 580 000	17 299 000	18 018 000
Machinery and Plant Facilities	0	0	0	1 000
Fixtures	53 000	0	0	0
Total Tangible Assets	15 913 000	16 580 000	17 299 000	18 020 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 913 000	16 580 000	17 299 000	18 020 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 026 000	1 042 000	1 296 000	2 351 000
Total Current Assets	1 041 000	1 057 000	2 653 000	2 852 000
Total Assets	16 955 000	17 637 000	19 952 000	20 871 000
Total Equity	6 258 000	6 242 000	6 151 000	7 114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 440 000	11 160 000	11 880 000	12 600 000
Creditors	40 000	34 000	30 000	26 000
Unpaid Taxes	42 000	52 000	191 000	51 000
Dividends	0	0	1 500 000	1 000 000
Other Current Debt	92 000	50 000	48 000	79 000
Total Current Debt	257 000	235 000	1 921 000	1 157 000
Total Equity and Debt	16 955 000	17 637 000	19 952 000	20 871 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,26 %	1,46 %	8,73 %	−2,91 %
Debt-to-Equity Ratio	1,67	1,79	1,93	1,77
Operating Profit Margin	30,57 %	31,53 %	52,5 %	17,15 %
Current Ratio	4,05	4,5	1,38	2,46
Quick Ratio	4,05	4,5	1,38	2,46
Equity Ratio	0,37	0,35	0,31	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %