RANA ØYELEGEKONTOR AS

8622 MO I RANA

Finances

Share Ownership

Return on Equity

1,96 %

Current Ratio

0,11

Debt-to-Equity Ratio

2,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 140 000	1 306 000	1 871 000	2 084 000
Net Income	60 000	200 000	113 000	399 000
Total Assets	10 959 000	11 087 000	11 436 000	12 536 000
Total Equity	3 058 000	2 998 000	3 083 000	3 172 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 140 000	1 306 000	1 871 000	2 084 000
Expenditure	761 000	739 000	1 410 000	1 083 000
Operating Profit	378 000	567 000	461 000	1 002 000
Financial Income	−11 000	−19 000	0	0
Financial Costs	307 000	267 000	291 000	421 000
Financial Balance	−318 000	−286 000	−291 000	−421 000
Earnings Before Tax	60 000	280 000	170 000	580 000
Tax	0	80 000	57 000	182 000
Net Income	60 000	200 000	113 000	399 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 874 000	10 900 000	11 331 000	11 813 000
Total Current Assets	85 000	188 000	105 000	723 000
Total Assets	10 959 000	11 087 000	11 436 000	12 536 000
Total Retained Equity	2 038 000	1 978 000	2 063 000	2 152 000
Total Equity	3 058 000	2 998 000	3 083 000	3 172 000
Total Long-Term Debt	7 124 000	7 346 000	7 818 000	9 134 000
Total Current Debt	777 000	743 000	535 000	230 000
Total Equity and Debt	10 959 000	11 087 000	11 436 000	12 536 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 140 000	1 306 000	1 871 000	2 084 000
Revenue	1 140 000	1 306 000	1 871 000	2 084 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	2 000
Depreciation	425 000	449 000	546 000	740 000
Impairment	0	0	0	0
Expenditure	761 000	739 000	1 410 000	1 083 000
Operating Profit	378 000	567 000	461 000	1 002 000
Financial Income	−11 000	−19 000	0	0
Financial Costs	307 000	267 000	291 000	421 000
Financial Balance	−318 000	−286 000	−291 000	−421 000
Dividends	0	0	0	0
Net Income	60 000	200 000	113 000	399 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 943 000	10 352 000	10 768 000	11 274 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	449 000	465 000	499 000	539 000
Total Tangible Assets	10 392 000	10 817 000	11 267 000	11 813 000
Total Fiancial Fixed Assets	482 000	83 000	65 000	0
Total Fixed Assets	10 874 000	10 900 000	11 331 000	11 813 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	702 000
Total Current Assets	85 000	188 000	105 000	723 000
Total Assets	10 959 000	11 087 000	11 436 000	12 536 000
Total Equity	3 058 000	2 998 000	3 083 000	3 172 000
Short-Term Group Debt	365 000	365 000	259 000	0
Total Long-Term Debt	7 124 000	7 346 000	7 818 000	9 134 000
Creditors	52 000	0	0	48 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	19 000	0	0
Total Current Debt	777 000	743 000	535 000	230 000
Total Equity and Debt	10 959 000	11 087 000	11 436 000	12 536 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,96 %	6,67 %	3,67 %	12,58 %
Debt-to-Equity Ratio	2,33	2,45	2,54	2,88
Operating Profit Margin	33,16 %	43,42 %	24,64 %	48,08 %
Current Ratio	0,11	0,25	0,2	3,14
Quick Ratio	0,11	0,25	0,2	3,14
Equity Ratio	0,28	0,27	0,27	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %