WRIGHT TRAFIKKSKOLE AS

0977 OSLO

Finances

Return on Equity

41,84 %

Current Ratio

0,3

Debt-to-Equity Ratio

3,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	334 084 000	305 943 000	252 875 000	222 229 000
Net Income	9 973 000	9 911 000	8 216 000	7 233 000
Total Assets	262 284 000	208 488 000	227 647 000	165 653 000
Total Equity	23 834 000	13 861 000	10 097 000	15 183 000

Income (NOK)	2022	2021	2020	2019
Revenue	334 084 000	305 943 000	252 875 000	222 229 000
Expenditure	325 971 000	296 923 000	239 664 000	210 683 000
Operating Profit	8 114 000	9 019 000	13 211 000	11 546 000
Financial Income	8 176 000	5 501 000	70 000	69 000
Financial Costs	3 454 000	1 125 000	2 747 000	2 378 000
Financial Balance	4 722 000	4 376 000	−2 677 000	−2 309 000
Earnings Before Tax	12 836 000	13 395 000	10 534 000	9 237 000
Tax	2 863 000	3 485 000	2 318 000	2 004 000
Net Income	9 973 000	9 911 000	8 216 000	7 233 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	218 002 000	162 132 000	171 894 000	109 214 000
Total Current Assets	44 282 000	46 356 000	55 753 000	56 439 000
Total Assets	262 284 000	208 488 000	227 647 000	165 653 000
Total Retained Equity	15 445 000	5 472 000	1 708 000	10 753 000
Total Equity	23 834 000	13 861 000	10 097 000	15 183 000
Total Long-Term Debt	91 031 000	71 537 000	72 462 000	30 986 000
Total Current Debt	147 419 000	123 089 000	145 088 000	119 482 000
Total Equity and Debt	262 284 000	208 488 000	227 647 000	165 651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	330 413 000	303 341 000	245 539 000	222 901 000
Other Income	3 671 000	2 602 000	7 336 000	−672 000
Revenue	334 084 000	305 943 000	252 875 000	222 229 000
Cost of Goods Sold	22 533 000	20 955 000	16 374 000	10 738 000
Salary Costs	192 430 000	179 159 000	139 810 000	129 640 000
Depreciation	19 985 000	19 442 000	35 346 000	30 618 000
Impairment	0	0	0	0
Expenditure	325 971 000	296 923 000	239 664 000	210 683 000
Operating Profit	8 114 000	9 019 000	13 211 000	11 546 000
Financial Income	8 176 000	5 501 000	70 000	69 000
Financial Costs	3 454 000	1 125 000	2 747 000	2 378 000
Financial Balance	4 722 000	4 376 000	−2 677 000	−2 309 000
Dividends	0	0	0	0
Net Income	9 973 000	9 911 000	8 216 000	7 233 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	14 257 000	13 349 000	13 349 000	13 292 000
Total Intangible Assets	32 564 000	24 529 000	14 080 000	14 919 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	123 888 000	82 402 000	104 932 000	63 409 000
Total Tangible Assets	123 888 000	82 402 000	104 932 000	63 409 000
Total Fiancial Fixed Assets	61 550 000	55 201 000	52 882 000	30 886 000
Total Fixed Assets	218 002 000	162 132 000	171 894 000	109 214 000
Stock	682 000	647 000	635 000	515 000
Total Investments	0	0	0	0
Cash, Bank	30 087 000	29 314 000	41 450 000	17 055 000
Total Current Assets	44 282 000	46 356 000	55 753 000	56 439 000
Total Assets	262 284 000	208 488 000	227 647 000	165 653 000
Total Equity	23 834 000	13 861 000	10 097 000	15 183 000
Short-Term Group Debt	5 012 000	13 729 000	0	7 212 000
Total Long-Term Debt	91 031 000	71 537 000	72 462 000	30 986 000
Creditors	11 213 000	8 867 000	5 928 000	5 191 000
Unpaid Taxes	18 168 000	16 376 000	11 365 000	9 560 000
Dividends	0	0	0	0
Other Current Debt	111 667 000	84 099 000	127 344 000	95 602 000
Total Current Debt	147 419 000	123 089 000	145 088 000	119 482 000
Total Equity and Debt	262 284 000	208 488 000	227 647 000	165 651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,84 %	71,5 %	81,37 %	47,64 %
Debt-to-Equity Ratio	3,82	5,16	7,18	2,04
Operating Profit Margin	2,43 %	2,95 %	5,22 %	5,2 %
Current Ratio	0,3	0,38	0,38	0,47
Quick Ratio	0,3	0,38	0,39	0,47
Equity Ratio	0,09	0,07	0,04	0,09
Gross Profit Margin	93,26 %	93,15 %	93,52 %	95,17 %