VIKASENTERET AS

8800 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

17,52 %

Current Ratio

1,76

Debt-to-Equity Ratio

0,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 416 000	1 744 000	1 416 000	1 401 000
Net Income	594 000	931 000	526 000	438 000
Total Assets	7 022 000	7 766 000	7 950 000	8 253 000
Total Equity	3 391 000	3 297 000	2 866 000	2 840 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 416 000	1 744 000	1 416 000	1 401 000
Expenditure	553 000	487 000	626 000	697 000
Operating Profit	863 000	1 257 000	790 000	703 000
Financial Income	27 000	51 000	28 000	30 000
Financial Costs	128 000	114 000	144 000	172 000
Financial Balance	−101 000	−63 000	−116 000	−142 000
Earnings Before Tax	762 000	1 194 000	674 000	561 000
Tax	168 000	263 000	149 000	123 000
Net Income	594 000	931 000	526 000	438 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 674 000	5 939 000	6 361 000	6 535 000
Total Current Assets	1 348 000	1 827 000	1 590 000	1 719 000
Total Assets	7 022 000	7 766 000	7 950 000	8 253 000
Total Retained Equity	3 291 000	3 197 000	2 766 000	2 740 000
Total Equity	3 391 000	3 297 000	2 866 000	2 840 000
Total Long-Term Debt	2 867 000	3 504 000	4 141 000	4 778 000
Total Current Debt	764 000	965 000	944 000	635 000
Total Equity and Debt	7 022 000	7 766 000	7 950 000	8 253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	325 000	0	0
Other Income	1 416 000	1 419 000	1 416 000	1 401 000
Revenue	1 416 000	1 744 000	1 416 000	1 401 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	317 000	314 000	303 000	320 000
Impairment	0	0	0	0
Expenditure	553 000	487 000	626 000	697 000
Operating Profit	863 000	1 257 000	790 000	703 000
Financial Income	27 000	51 000	28 000	30 000
Financial Costs	128 000	114 000	144 000	172 000
Financial Balance	−101 000	−63 000	−116 000	−142 000
Dividends	500 000	500 000	500 000	400 000
Net Income	594 000	931 000	526 000	438 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	182 000	165 000	154 000	149 000
Real Eastate	4 936 000	5 232 000	5 474 000	5 649 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	50 000	70 000	90 000
Total Tangible Assets	4 981 000	5 282 000	5 544 000	5 739 000
Total Fiancial Fixed Assets	511 000	492 000	662 000	646 000
Total Fixed Assets	5 674 000	5 939 000	6 361 000	6 535 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 134 000	1 691 000	1 590 000	1 698 000
Total Current Assets	1 348 000	1 827 000	1 590 000	1 719 000
Total Assets	7 022 000	7 766 000	7 950 000	8 253 000
Total Equity	3 391 000	3 297 000	2 866 000	2 840 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 867 000	3 504 000	4 141 000	4 778 000
Creditors	33 000	109 000	276 000	39 000
Unpaid Taxes	47 000	63 000	15 000	57 000
Dividends	500 000	500 000	500 000	400 000
Other Current Debt	0	18 000	0	12 000
Total Current Debt	764 000	965 000	944 000	635 000
Total Equity and Debt	7 022 000	7 766 000	7 950 000	8 253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,52 %	28,24 %	18,35 %	15,42 %
Debt-to-Equity Ratio	0,85	1,06	1,44	1,68
Operating Profit Margin	60,95 %	72,08 %	55,79 %	50,18 %
Current Ratio	1,76	1,89	1,68	2,71
Quick Ratio	1,76	1,89	1,68	2,71
Equity Ratio	0,48	0,42	0,36	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %