VIGGA EIENDOM AS

2740 ROA

Finances

Share Ownership

Return on Equity

46,63 %

Current Ratio

0,81

Debt-to-Equity Ratio

0,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	459 000	442 000	433 000	424 000
Net Income	166 000	202 000	162 000	159 000
Total Assets	1 005 000	1 143 000	1 020 000	1 180 000
Total Equity	356 000	439 000	437 000	275 000

Income (NOK)	2022	2021	2020	2019
Revenue	459 000	442 000	433 000	424 000
Expenditure	220 000	156 000	192 000	175 000
Operating Profit	239 000	285 000	241 000	249 000
Financial Income	1 000	0	0	0
Financial Costs	14 000	15 000	23 000	31 000
Financial Balance	−13 000	−15 000	−23 000	−31 000
Earnings Before Tax	226 000	270 000	217 000	218 000
Tax	59 000	68 000	55 000	59 000
Net Income	166 000	202 000	162 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	668 000	767 000	864 000	960 000
Total Current Assets	336 000	376 000	156 000	219 000
Total Assets	1 005 000	1 143 000	1 020 000	1 180 000
Total Retained Equity	236 000	319 000	317 000	155 000
Total Equity	356 000	439 000	437 000	275 000
Total Long-Term Debt	233 000	350 000	467 000	583 000
Total Current Debt	416 000	354 000	117 000	322 000
Total Equity and Debt	1 005 000	1 143 000	1 020 000	1 180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	459 000	442 000	433 000	424 000
Revenue	459 000	442 000	433 000	424 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	99 000	96 000	96 000	118 000
Impairment	0	0	0	0
Expenditure	220 000	156 000	192 000	175 000
Operating Profit	239 000	285 000	241 000	249 000
Financial Income	1 000	0	0	0
Financial Costs	14 000	15 000	23 000	31 000
Financial Balance	−13 000	−15 000	−23 000	−31 000
Dividends	250 000	200 000	0	180 000
Net Income	166 000	202 000	162 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	668 000	767 000	864 000	960 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	668 000	767 000	864 000	960 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	668 000	767 000	864 000	960 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	333 000	365 000	154 000	217 000
Total Current Assets	336 000	376 000	156 000	219 000
Total Assets	1 005 000	1 143 000	1 020 000	1 180 000
Total Equity	356 000	439 000	437 000	275 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	233 000	350 000	467 000	583 000
Creditors	27 000	0	0	1 000
Unpaid Taxes	79 000	86 000	61 000	81 000
Dividends	250 000	200 000	0	180 000
Other Current Debt	1 000	0	0	0
Total Current Debt	416 000	354 000	117 000	322 000
Total Equity and Debt	1 005 000	1 143 000	1 020 000	1 180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,63 %	46,01 %	37,07 %	57,82 %
Debt-to-Equity Ratio	0,65	0,8	1,07	2,12
Operating Profit Margin	52,07 %	64,48 %	55,66 %	58,73 %
Current Ratio	0,81	1,06	1,33	0,68
Quick Ratio	0,81	1,06	1,33	0,68
Equity Ratio	0,35	0,38	0,43	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %