WANG EIENDOM AS

8656 MOSJØEN

Finances

Share Ownership

Return on Equity

11,07 %

Current Ratio

0,89

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 598 000	1 583 000	1 616 000	1 582 000
Net Income	542 000	549 000	610 000	441 000
Total Assets	11 972 000	12 295 000	13 489 000	11 931 000
Total Equity	4 895 000	4 353 000	5 463 000	4 853 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 598 000	1 583 000	1 616 000	1 582 000
Expenditure	705 000	646 000	578 000	752 000
Operating Profit	893 000	937 000	1 038 000	830 000
Financial Income	13 000	3 000	8 000	9 000
Financial Costs	212 000	209 000	265 000	274 000
Financial Balance	−199 000	−206 000	−257 000	−265 000
Earnings Before Tax	695 000	731 000	782 000	565 000
Tax	153 000	182 000	172 000	124 000
Net Income	542 000	549 000	610 000	441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 217 000	9 607 000	9 515 000	9 782 000
Total Current Assets	2 755 000	2 688 000	3 974 000	2 149 000
Total Assets	11 972 000	12 295 000	13 489 000	11 931 000
Total Retained Equity	4 795 000	4 253 000	5 363 000	4 753 000
Total Equity	4 895 000	4 353 000	5 463 000	4 853 000
Total Long-Term Debt	3 967 000	4 786 000	4 877 000	5 288 000
Total Current Debt	3 110 000	3 156 000	3 149 000	1 790 000
Total Equity and Debt	11 972 000	12 295 000	13 489 000	11 931 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	24 000	0
Other Income	1 598 000	1 583 000	1 592 000	1 582 000
Revenue	1 598 000	1 583 000	1 616 000	1 582 000
Cost of Goods Sold	0	0	0	0
Salary Costs	41 000	0	18 000	0
Depreciation	390 000	389 000	359 000	376 000
Impairment	0	0	0	0
Expenditure	705 000	646 000	578 000	752 000
Operating Profit	893 000	937 000	1 038 000	830 000
Financial Income	13 000	3 000	8 000	9 000
Financial Costs	212 000	209 000	265 000	274 000
Financial Balance	−199 000	−206 000	−257 000	−265 000
Dividends	0	0	0	0
Net Income	542 000	549 000	610 000	441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 146 000	9 522 000	9 433 000	9 621 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	71 000	84 000	83 000	161 000
Total Tangible Assets	9 217 000	9 607 000	9 515 000	9 782 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 217 000	9 607 000	9 515 000	9 782 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 698 000	2 638 000	3 925 000	2 073 000
Total Current Assets	2 755 000	2 688 000	3 974 000	2 149 000
Total Assets	11 972 000	12 295 000	13 489 000	11 931 000
Total Equity	4 895 000	4 353 000	5 463 000	4 853 000
Short-Term Group Debt	1 252 000	1 277 000	1 277 000	0
Total Long-Term Debt	3 967 000	4 786 000	4 877 000	5 288 000
Creditors	3 000	11 000	15 000	12 000
Unpaid Taxes	60 000	55 000	57 000	49 000
Dividends	0	0	0	0
Other Current Debt	1 631 000	1 625 000	1 627 000	1 608 000
Total Current Debt	3 110 000	3 156 000	3 149 000	1 790 000
Total Equity and Debt	11 972 000	12 295 000	13 489 000	11 931 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,07 %	12,61 %	11,17 %	9,09 %
Debt-to-Equity Ratio	0,81	1,1	0,89	1,09
Operating Profit Margin	55,88 %	59,19 %	64,23 %	52,47 %
Current Ratio	0,89	0,85	1,26	1,2
Quick Ratio	0,89	0,85	1,26	1,2
Equity Ratio	0,41	0,35	0,4	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %