SVOLVÆR EIENDOM AS

8300 SVOLVÆR

Finances

Return on Equity

9,31 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 915 000	3 795 000	3 758 000	10 615 000
Net Income	1 845 000	6 696 000	1 876 000	6 847 000
Total Assets	38 344 000	43 755 000	52 256 000	53 309 000
Total Equity	19 811 000	17 966 000	21 270 000	33 694 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 915 000	3 795 000	3 758 000	10 615 000
Expenditure	1 094 000	1 289 000	1 174 000	1 292 000
Operating Profit	2 822 000	2 506 000	2 584 000	9 323 000
Financial Income	5 000	5 009 000	250 000	264 000
Financial Costs	461 000	299 000	425 000	753 000
Financial Balance	−456 000	4 710 000	−175 000	−489 000
Earnings Before Tax	2 366 000	7 216 000	2 409 000	8 834 000
Tax	520 000	521 000	533 000	1 987 000
Net Income	1 845 000	6 696 000	1 876 000	6 847 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 246 000	31 335 000	36 538 000	36 842 000
Total Current Assets	98 000	12 420 000	15 718 000	16 467 000
Total Assets	38 344 000	43 755 000	52 256 000	53 309 000
Total Retained Equity	19 611 000	17 766 000	21 070 000	33 494 000
Total Equity	19 811 000	17 966 000	21 270 000	33 694 000
Total Long-Term Debt	13 540 000	14 568 000	15 938 000	17 308 000
Total Current Debt	4 993 000	11 222 000	15 048 000	2 307 000
Total Equity and Debt	38 344 000	43 755 000	52 256 000	53 309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 915 000	3 795 000	3 758 000	10 615 000
Revenue	3 915 000	3 795 000	3 758 000	10 615 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	729 000	729 000	726 000	722 000
Impairment	0	0	0	0
Expenditure	1 094 000	1 289 000	1 174 000	1 292 000
Operating Profit	2 822 000	2 506 000	2 584 000	9 323 000
Financial Income	5 000	5 009 000	250 000	264 000
Financial Costs	461 000	299 000	425 000	753 000
Financial Balance	−456 000	4 710 000	−175 000	−489 000
Dividends	0	10 000 000	14 300 000	0
Net Income	1 845 000	6 696 000	1 876 000	6 847 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	629 000	557 000	492 000	432 000
Real Eastate	26 615 000	19 776 000	20 051 000	20 653 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 615 000	19 776 000	20 051 000	20 653 000
Total Fiancial Fixed Assets	11 002 000	11 002 000	15 995 000	15 756 000
Total Fixed Assets	38 246 000	31 335 000	36 538 000	36 842 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	2 448 000	1 390 000	2 160 000
Total Current Assets	98 000	12 420 000	15 718 000	16 467 000
Total Assets	38 344 000	43 755 000	52 256 000	53 309 000
Total Equity	19 811 000	17 966 000	21 270 000	33 694 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 540 000	14 568 000	15 938 000	17 308 000
Creditors	1 255 000	474 000	27 000	71 000
Unpaid Taxes	147 000	143 000	126 000	140 000
Dividends	0	10 000 000	14 300 000	0
Other Current Debt	5 000	19 000	3 000	53 000
Total Current Debt	4 993 000	11 222 000	15 048 000	2 307 000
Total Equity and Debt	38 344 000	43 755 000	52 256 000	53 309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,31 %	37,27 %	8,82 %	20,32 %
Debt-to-Equity Ratio	0,68	0,81	0,75	0,51
Operating Profit Margin	72,08 %	66,03 %	68,76 %	87,83 %
Current Ratio	0,02	1,11	1,04	7,14
Quick Ratio	0,02	1,11	1,04	7,14
Equity Ratio	0,52	0,41	0,41	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %